XML 64 R45.htm IDEA: XBRL DOCUMENT v3.6.0.2
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Changes in the carrying amount of goodwill
Changes in the carrying amount of goodwill during the years ended December 31, 2016 and 2015 were as follows:
 
Community Banks
 
Insurance
 
Total
Balance at December 31, 2014
$
271,939

 
$
2,767

 
$
274,706

Addition to goodwill from Heritage acquisition
171,182

 

 
171,182

Adjustment to previously recorded goodwill
(17
)
 

 
(17
)
Balance at December 31, 2015
$
443,104

 
$
2,767

 
$
445,871

Addition to goodwill from KeyWorth acquisition
20,633

 

 
20,633

Adjustment to previously recorded goodwill
4,030

 

 
4,030

Balance at December 31, 2016
$
467,767

 
$
2,767

 
$
470,534

Summary of finite-lived intangible assets
The following table provides a summary of finite-lived intangible assets as of the dates presented:
 
Gross  Carrying
Amount
 
Accumulated
Amortization
 
Net Carrying
Amount
December 31, 2016
 
 
 
 
 
Core deposit intangible
$
47,992

 
$
(25,188
)
 
$
22,804

Customer relationship intangible
1,970

 
(700
)
 
1,270

Total finite-lived intangible assets
$
49,962

 
$
(25,888
)
 
$
24,074

December 31, 2015
 
 
 
 
 
Core deposit intangible
$
45,982

 
$
(18,572
)
 
$
27,410

Customer relationship intangible
1,970

 
(569
)
 
1,401

Total finite-lived intangible assets
$
47,952

 
$
(19,141
)
 
$
28,811

Estimated amortization expense of finite-lived intangible assets for future periods
The estimated amortization expense of finite-lived intangible assets for the five succeeding fiscal years is summarized as follows:
 
Core Deposit Intangibles
 
Customer Relationship Intangible
 
Total
2017
$
5,723

 
$
131

 
$
5,854

2018
4,881

 
131

 
5,012

2019
4,101

 
131

 
4,232

2020
3,213

 
131

 
3,344

2021
2,273

 
131

 
2,404