XML 142 R123.htm IDEA: XBRL DOCUMENT v3.6.0.2
Employee Benefit and Deferred Compensation Plans (Details) - USD ($)
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Change in benefit obligation      
Benefit obligation at beginning of year $ 27,856,000    
Settlements 0 $ 0  
Transfer from HeritageBank Pension Plan 0 0  
Benefit obligation at end of year 28,012,000 27,856,000  
Change in fair value of plan assets      
Fair value of plan assets at beginning of year 36,892,000    
Contribution by employer 0 0  
Settlements 0 0  
Fair value of plan assets at end of year 25,241,000 36,892,000  
HeritageBank      
Change in benefit obligation      
Settlements (11,509,000) (2,187,000)  
Transfer from HeritageBank Pension Plan 1,073,000 0  
Change in fair value of plan assets      
Settlements (11,509,000) (2,187,000)  
Pension Benefits      
Change in benefit obligation      
Benefit obligation at beginning of year 27,856,000 28,087,000  
Service cost 0 0 $ 0
Interest cost 1,216,000 1,095,000 1,292,000
Plan participants’ contributions 0 0  
Actuarial loss (gain) (115,000) 605,000  
Benefits paid (2,018,000) (1,931,000)  
Settlements 0 0  
Transfer from HeritageBank Pension Plan (1,073,000) 0  
Addition from business combination 0 0  
Benefit obligation at end of year 28,012,000 27,856,000 28,087,000
Change in fair value of plan assets      
Fair value of plan assets at beginning of year 24,434,000 26,532,000  
Actual return on plan assets 1,752,000 (167,000)  
Contribution by employer 0 0  
Benefits paid (2,018,000) (1,931,000)  
Settlements 0 0  
Expenses paid from plan trust 0 0  
Transfer from HeritageBank Pension Plan 1,073,000 0  
Addition from business combination 0 0  
Fair value of plan assets at end of year 25,241,000 24,434,000 26,532,000
Funded status at end of year $ (2,771,000) $ (3,422,000)  
Weighted-average assumptions as of December 31      
Discount rate (percent) 4.35% 4.56%  
Pension Benefits | HeritageBank      
Change in benefit obligation      
Benefit obligation at beginning of year $ 12,913,000 $ 0  
Service cost 0 0  
Interest cost 172,000 305,000  
Plan participants’ contributions 0 0  
Actuarial loss (gain) (481,000) (685,000)  
Benefits paid (22,000) (15,000)  
Addition from business combination 0 15,495,000  
Benefit obligation at end of year 0 12,913,000 0
Change in fair value of plan assets      
Fair value of plan assets at beginning of year 12,458,000 0  
Actual return on plan assets 29,000 (21,000)  
Contribution by employer 142,000 0  
Benefits paid (22,000) (15,000)  
Expenses paid from plan trust (25,000) 0  
Transfer from HeritageBank Pension Plan (1,073,000) 0  
Addition from business combination 0 14,681,000  
Fair value of plan assets at end of year 0 12,458,000 0
Funded status at end of year $ 0 $ (455,000)  
Weighted-average assumptions as of December 31      
Discount rate (percent) 0.00% 4.27%  
Other Benefits      
Change in benefit obligation      
Benefit obligation at beginning of year $ 1,704,000 $ 1,941,000  
Service cost 12,000 17,000 14,000
Interest cost 58,000 60,000 84,000
Plan participants’ contributions 76,000 82,000  
Actuarial loss (gain) (56,000) (37,000)  
Benefits paid (228,000) (359,000)  
Addition from business combination 0 0  
Benefit obligation at end of year 1,566,000 1,704,000 $ 1,941,000
Change in fair value of plan assets      
Benefits paid (228,000) (359,000)  
Funded status at end of year $ (1,566,000) $ (1,704,000)  
Weighted-average assumptions as of December 31      
Discount rate (percent) 3.57% 3.63%