XML 30 R78.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans and the Allowance for Loan Losses (Details 10) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Rollforward of the allowance for loan losses                      
Beginning balance       $ 44,347       $ 44,340 $ 44,347 $ 44,340 $ 45,415
Charge-offs                 (9,551) (20,555) (25,793)
Recoveries                 2,519 2,437 2,368
Net charge-offs                 (7,032) (18,118) (23,425)
Provision for loan losses                 11,738 28,272 24,427
Benefit attributable to FDIC loss-share agreements                 (2,361) (10,408) 2,088
Recoveries payable to FDIC                 973 261 11
Provision for loan losses charged to operations 2,000 2,300 3,000 3,050 4,000 4,625 4,700 4,800 10,350 18,125 22,350
Ending balance 47,665       44,347       47,665 44,347 44,340
Period-End Amount Allocated to:                      
Individually evaluated for impairment 14,650       17,597       14,650 17,597 15,410
Collectively evaluated for impairment 33,015       26,750       33,015 26,750 28,930
Acquired with deteriorated credit quality 0       0       0 0 0
Ending balance 47,665       44,347       47,665 44,347 44,340
Commercial, financial, agricultural
                     
Rollforward of the allowance for loan losses                      
Beginning balance       3,307       4,197 3,307 4,197 2,625
Charge-offs                 (1,184) (4,923) (2,037)
Recoveries                 356 531 272
Net charge-offs                 (828) (4,392) (1,765)
Provision for loan losses                 982 4,274 3,464
Benefit attributable to FDIC loss-share agreements                 (403) (777) 132
Recoveries payable to FDIC                 32 5 5
Provision for loan losses charged to operations                 611 3,502 3,337
Ending balance 3,090       3,307       3,090 3,307 4,197
Period-End Amount Allocated to:                      
Individually evaluated for impairment 260       708       260 708 1,441
Collectively evaluated for impairment 2,830       2,599       2,830 2,599 2,756
Acquired with deteriorated credit quality 0       0       0 0 0
Ending balance 3,090       3,307       3,090 3,307 4,197
Real estate – construction
                     
Rollforward of the allowance for loan losses                      
Beginning balance       711       1,073 711 1,073 2,115
Charge-offs                 0 (187) (836)
Recoveries                 75 34 110
Net charge-offs                 75 (153) (726)
Provision for loan losses                 304 (121) (316)
Benefit attributable to FDIC loss-share agreements                 0 (88) 0
Recoveries payable to FDIC                 1 0 0
Provision for loan losses charged to operations                 305 (209) (316)
Ending balance 1,091       711       1,091 711 1,073
Period-End Amount Allocated to:                      
Individually evaluated for impairment 0       0       0 0 16
Collectively evaluated for impairment 1,091       711       1,091 711 1,057
Acquired with deteriorated credit quality 0       0       0 0 0
Ending balance 1,091       711       1,091 711 1,073
Real estate – 1-4 family mortgage
                     
Rollforward of the allowance for loan losses                      
Beginning balance       18,347       17,191 18,347 17,191 20,870
Charge-offs                 (3,093) (9,231) (16,755)
Recoveries                 1,044 1,330 767
Net charge-offs                 (2,049) (7,901) (15,988)
Provision for loan losses                 2,496 13,201 12,900
Benefit attributable to FDIC loss-share agreements                 (1,039) (4,326) 597
Recoveries payable to FDIC                 874 182 6
Provision for loan losses charged to operations                 2,331 9,057 12,309
Ending balance 18,629       18,347       18,629 18,347 17,191
Period-End Amount Allocated to:                      
Individually evaluated for impairment 7,353       9,201       7,353 9,201 6,077
Collectively evaluated for impairment 11,276       9,146       11,276 9,146 11,114
Acquired with deteriorated credit quality 0       0       0 0 0
Ending balance 18,629       18,347       18,629 18,347 17,191
Real estate – commercial mortgage
                     
Rollforward of the allowance for loan losses                      
Beginning balance       21,416       20,979 21,416 20,979 18,779
Charge-offs                 (4,782) (5,828) (5,792)
Recoveries                 980 455 1,056
Net charge-offs                 (3,802) (5,373) (4,736)
Provision for loan losses                 6,927 10,938 8,289
Benefit attributable to FDIC loss-share agreements                 (919) (5,202) 1,353
Recoveries payable to FDIC                 66 74 0
Provision for loan losses charged to operations                 6,074 5,810 6,936
Ending balance 23,688       21,416       23,688 21,416 20,979
Period-End Amount Allocated to:                      
Individually evaluated for impairment 7,036       7,688       7,036 7,688 7,876
Collectively evaluated for impairment 16,652       13,728       16,652 13,728 13,103
Acquired with deteriorated credit quality 0       0       0 0 0
Ending balance 23,688       21,416       23,688 21,416 20,979
Installment loans to individuals
                     
Rollforward of the allowance for loan losses                      
Beginning balance       566 [1]       900 [1] 566 [1] 900 [1] 1,026
Charge-offs                 (492) [1] (386) [1] (373) [1]
Recoveries                 64 [1] 87 [1] 163 [1]
Net charge-offs                 (428) [1] (299) [1] (210) [1]
Provision for loan losses                 1,029 [1] (20) [1] 90 [1]
Benefit attributable to FDIC loss-share agreements                 0 [1] (15) [1] 6 [1]
Recoveries payable to FDIC                 0 [1] 0 [1] 0 [1]
Provision for loan losses charged to operations                 1,029 [1] (35) [1] 84 [1]
Ending balance 1,167 [1]       566 [1]       1,167 [1] 566 [1] 900 [1]
Period-End Amount Allocated to:                      
Individually evaluated for impairment 1 [1]       0 [1]       1 [1] 0 [1] 0 [1]
Collectively evaluated for impairment 1,166 [1]       566 [1]       1,166 [1] 566 [1] 900 [1]
Acquired with deteriorated credit quality 0 [1]       0 [1]       0 [1] 0 [1] 0 [1]
Ending balance $ 1,167 [1]       $ 566 [1]       $ 1,167 [1] $ 566 [1] $ 900 [1]
[1] Includes lease financing receivables.