-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, IG7uWPrQNwVUopHe+G20W9bog9/+ZlYbGIRwQuwbj8yAa0ZE7gkaiMEJYCZ4I0X9 3FuAhuZwOwpUQcx3XyoW6w== 0001104659-05-006177.txt : 20050214 0001104659-05-006177.hdr.sgml : 20050214 20050214124757 ACCESSION NUMBER: 0001104659-05-006177 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20050211 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20050214 DATE AS OF CHANGE: 20050214 FILER: COMPANY DATA: COMPANY CONFORMED NAME: NATIONAL MERCANTILE BANCORP CENTRAL INDEX KEY: 0000714801 STANDARD INDUSTRIAL CLASSIFICATION: STATE COMMERCIAL BANKS [6022] IRS NUMBER: 953819685 STATE OF INCORPORATION: CA FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-13015 FILM NUMBER: 05606074 BUSINESS ADDRESS: STREET 1: 1840 CENTURY PARK EAST CITY: LOS ANGELES STATE: CA ZIP: 90067 BUSINESS PHONE: 3102772265 MAIL ADDRESS: STREET 1: 1840 CENTURY PARK EAST CITY: LOS ANGELES STATE: CA ZIP: 90067 8-K 1 a05-3492_18k.htm 8-K

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934

 

Date of Report:   February 11, 2005

Date of earliest event reported:  February 10, 2005

 

National Mercantile Bancorp

(Exact name of registrant as specified in its charter)

 

 

 

 

 

 

California

 

0-15982

 

95-3819685

(State or other jurisdiction

 

(Commission

 

(IRS Employer

of incorporation)

 

File Number)

 

Identification No.)

 

 

 

 

 

1880 Century Park East

Los Angeles, CA

                90067

(Address of principal executive offices)

           (Zip Code)

 

 

 

 

 

Registrant’s telephone number, including area code     (310) 277-2265

 

 

 

 

 

NA

(Former name or former address, if changed since last report.)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

o            Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o            Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o            Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o            Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 



 

ITEM 2.02.                                      Results of Operations and Financial Condition

 

On February 10, 2005 National Mercantile Bancorp issued a press release announcing its financial results for the fourth quarter and year ended December 31, 2004.  A copy of the press release is attached to this Form 8-K as Exhibit 99.1 and is incorporated herein by reference.

The information in this Form 8-K is being furnished and shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liabilities of that Section.  The information in this Form 8-K may only be incorporated by reference in another filing under the Securities Exchange Act of 1934 or Securities Act of 1933 if such subsequent filing specifically references this Form 8-K.

ITEM 9.01.                                      FINANCIAL STATEMENTS AND EXHIBITS

(c)                                  EXHIBITS

99.1                           Press release issued February 10, 2005

 

 

1



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this Current Report on Form 8-K to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

NATIONAL MERCANTILE BANCORP

 

 

 

 

 

 

Dated: February 10, 2005

By:

/s/ DAVID R. BROWN

 

 

David R. Brown

 

 

Chief Financial Officer

 

2



 

EXHIBIT INDEX

Exhibit No.

 

Description of Exhibit

 

 

 

99.1

 

Press Release issued February 10, 2005

 

3


EX-99.1 2 a05-3492_1ex99d1.htm EX-99.1

Exhibit 99.1

 

 

 

 

 

 

 

Contact: Scott Montgomery, President & CEO

 

CORPORATE INVESTOR RELATIONS

smontgomery@mnbla.com

 

5333 15TH AVENUE SOUTH, SUITE 1500

David Brown, Exec VP & CFO

 

SEATTLE, WA 98108

david.brown@mnbla.com

 

206.762.0993

310-277-2265

 

 

 

 

National Mercantile Generates Solid Profits in 2004

4Q04 Net Income More than Doubles to $0.15 Per Diluted Share

 

Los Angeles, California — February 10, 2005 — National Mercantile Bancorp (Nasdaq: MBLA), the holding company for Mercantile National Bank and South Bay Bank, N.A., today reported strong growth in loans and deposits and an expanding margin contributed to solid profitability in 2004. Net income totaled $2.2 million, or $0.48 per diluted share, in 2004 compared to $207,000, or $0.05 per diluted share, in 2003. Fourth quarter profits more than doubled to $678,000, or $0.15 per diluted share, compared to $337,000, or $0.07 per diluted share, in the fourth quarter of 2003. The financial results are unaudited for the fourth quarter and year ended December 31, 2004.

 

“Over the past three years, we have invested time and resources into building a solid platform for producing sustainable, profitable growth. These efforts are now beginning to be reflected in our 2004 financial performance, with significant improvement in profitability, efficiency and loan growth,” said Scott A. Montgomery, President and CEO. “We believe the past two quarters indicate the potential for earnings power in our operations, and that we are well-positioned to benefit from further improvements in the Southern California economy and any additional rise in interest rates.”

 

FINANCIAL HIGHLIGHTS (at or periods ended December 31, 2004, compared to December 31, 2003)

                              Revenues grew 18% to $18.0 million in 2004 and rose 41% to $5.1 million in 4Q04.

                              Net interest income after provision for loan losses grew 28% in 2004 and 38% in 4Q04.

                              Net interest margin expanded 54 basis points to 4.83% in 2004.

                              Loans grew 21% to $314 million fueled by strong growth in almost every loan category.

                              Efficiencies improved as a result of a comprehensive ongoing study of all operations.

                              Deposits grew 5% to $314 million.

                              The company finished the year in a net recovery position, after having significant loan charge-offs in previous years that were primarily the result of the acquisition of South Bay Bank.

 

“With more than 70% of our loan portfolio in adjustable rate loans, few of which are at or below minimums, and more than 36% of our deposits in non-interest-bearing demand accounts, our balance sheet is currently configured to benefit from rising short-term interest rates,” said Montgomery. “The strong improvement in the net interest margin, which rose 54 basis points during 2004, reflects the benefit of the change in short-term rates this year. In addition, the interest rate swap activities we initiated in the second half of the year, contributed 17 basis points to our interest rate margin.”

 

REVIEW OF OPERATIONS

 

Revenue (net interest income plus non-interest income) grew 18% in 2004 to $18.0 million compared to $15.3 million in 2003. Fourth quarter revenue was up 41% to $5.1 million compared to $3.6 million in the fourth quarter a year ago. Net interest income before provision for loan losses grew 18% to $16.5 million in 2004 with a 14% increase in interest income and a 6% decline in interest expense. In the fourth quarter, net interest income grew 41% to $4.7 million with interest income rising 35% and interest expense growing 12% compared to the fourth quarter 2003. Net interest margin on a tax equivalent basis was 4.83% for the entire year and 5.26% for the fourth quarter of 2004, compared to 4.29% and 4.07% in the respective periods of 2003.

 

(more)



 

The provision for loan losses declined reflecting the overall improvement in the performance of the loan portfolio. The provision totaled $220,000 in 2004 compared to $1.3 million in 2003. Net interest income after provision for loan losses increased to $16.2 million in 2004 and $4.6 million in 4Q04 compared to $12.7 million and $3.3 million in the respective periods of 2003. Non-interest income totaled $1.6 million in 2004 compared to $1.4 million in 2003. Fourth quarter non-interest income increased to $383,000 from $260,000, largely due to the increase in fees from deposit-related and other client services.

 

“Overhead expenses grew more slowly than revenue in 2004, reflecting lower occupancy costs from the consolidation and relocation of our main offices. In addition, our employees identified over $500,000 in cost reductions during the second half of the year as a result of our new Savings Incentive Program, which pays 10% of savings to staffers who identify the expense reduction,” said David R. Brown, Chief Financial Officer. “These savings were offset by costs associated with regulatory compliance, higher salaries and benefits, and a nonrecurring fourth quarter charge for a proposed legal settlement of $250,000 related to a single commercial loan.” Non-interest expense in 2004 was $14.0 million up 6% from $13.3 million in 2003. During the fourth quarter of 2004, non-interest expense was $3.8 million, up 19% from $3.2 million in the fourth quarter of 2003.

 

“Operating efficiencies improved this year, reflecting top-line growth and cost control efforts,” said Montgomery. The efficiency ratio in 2004 improved 816 basis points to 77.86% compared to 86.02% in 2003. In the fourth quarter of 2004, the efficiency ratio continued to improve to 74.78% from 88.67% in the fourth quarter of 2003. “While we still see room for productivity improvement, we are confident our efficiency ratio will continue to drop as we achieve growth targets.” he continued. The efficiency ratio, calculated by dividing non-interest expense by net interest income and non-interest income, measures overhead costs as a percentage of total revenues.

 

BALANCE SHEET PERFORMANCE

 

The loan portfolio grew 21% to $313.8 million at December 31, 2004, compared to $260.2 million at December 31, 2003. “The Southern California economy continues to improve, particularly in the high-value markets we serve. Loan growth was healthy during 2004, and we are seeing broad-based demand for commercial loans from the businesses we serve,” said Robert W. Bartlett, Chief Credit Officer. Total assets grew 10% to $391.1 million at December 31, 2004, compared to $355.2 million a year earlier.

 

LOAN PORTFOLIO COMPOSITION:

 

(Dollars in thousands)

 

December 31,

 

 

 

2004

 

2003

 

 

 

Amount

 

%

 

Amount

 

%

 

Real estate secured loans:

 

 

 

 

 

 

 

 

 

One to four family residential

 

$

9,405

 

3

%

$

8,167

 

3

%

Multifamily residential

 

18,330

 

6

%

13,071

 

5

%

Commercial

 

135,944

 

43

%

132,320

 

51

%

Construction and land development

 

50,289

 

16

%

27,210

 

10

%

Commercial loans:

 

 

 

 

 

 

 

 

 

Other - secured and unsecured.

 

98,429

 

31

%

76,699

 

29

%

Consumer installment, home equity and unsecured loans.

 

2,516

 

1

%

3,510

 

1

%

Total loans outstanding

 

$

314,913

 

100

%

$

260,977

 

100

%

 

Total deposits increased 5% to $313.5 million at December 31, 2004, compared to $298.7 million a year earlier. Demand deposits, NOW, money market and savings deposits in total increased 3% to $250.4 million, accounting for 80% of total deposits, compared to $243.7 million, or 82% of total deposits, at the end of 2003. Although time deposits increased, the interest rate expense on interest-bearing liabilities increased only 5 basis points in the fourth quarter and decreased 20 basis points during the year.

 

 

2



 

Shareholders’ equity increased 9% to $34.5 million, or $7.68 per share, at December 31, 2004, compared to $31.7 million, or $7.17 per share, at December 31, 2003. Tangible book value per share at year-end was $6.70 compared to $6.13 a year earlier. All per share calculations assume full conversion of non-cumulative preferred stock and dilutive stock options.

 

“Asset quality has been one of the primary focuses of our efforts over the past few years, and we’ve made excellent progress in improving loan quality, reducing net charge-offs and tightening underwriting processes,” said Montgomery.

 

At year-end, non-performing loans (NPLs) totaled $1.8 million, or 0.58% of gross loans. Non-performing assets (NPA) (NPL plus OREO) include a single piece of real property with a book value of $1.1 million and two commercial loans. At year-end a $1.8 million loan was included in the 90-day past due and still accruing category. “This particular loan is well secured and in the process of collection, with our loan-to-value ratio less than 50% and another major lender holding a strong second position. We are confident the situation will be resolved in due time, and poses little risk going forward.” Bartlett explained. Asset quality at the end of 2004 as measured by NPA totaled $2.9 million, or 0.74% of total assets, which continues to be in line with peers based on third quarter FDIC reports for all commercial banks of similar size.

 

Another measure of asset quality is net-charge-offs (NCOs), which declined substantially in 2003 and contributed net recoveries in 2004. In 2004, net recoveries totaled $73,000 compared to NCOs of $2.5 million, or 0.95% of gross loans, a year ago. The allowance for loan loss increased 8% to $3.9 million, or 1.25% of gross loans, at year-end as compared to $3.6 million, or 1.40% of gross loans, at December 31, 2003.

 

LOOKING AHEAD

 

“We are encouraged by our progress in 2004 and continue to see excellent opportunities for growth in our markets. With improving loan quality, expanding margin, good control of operating expenses and strong demand for business loans, our profit outlook is encouraging. We are committed to building a strong and profitable franchise and look forward to a fast-paced year in 2005,” Montgomery said.

 

ABOUT NATIONAL MERCANTILE BANCORP

 

National Mercantile Bancorp is the holding company for Mercantile National Bank and South Bay Bank, with offices located in Century City, Encino, Torrance, El Segundo, Costa Mesa and Beverly Hills, all among California’s highest value markets. The banks focus in business banking with specialty lending expertise in the entertainment, healthcare, professional services, real estate escrow, business and residential construction, property management industries and community-based non-profit organizations. The company is building a premier business banking franchise with experienced loan officers providing highly personalized service.

 

This press release contains forward-looking statements about the Company. Forward-looking statements consist of descriptions of plans or objectives for future operations, products or services, forecasts of revenues, earnings or other measures of economic performance and assumptions underlying or relating to any of the foregoing. Because forward-looking statements discuss future events or conditions and not historical facts, they often include words such as “believe,” “potential,” “confident,” “encourage or encouraging,” “will be,” “anticipate,” “estimate” or similar expressions. Do not rely unduly on forward-looking statements. They give the Company’s expectations about the future and are not guarantees or predictions of future events, conditions or results. Forward-looking statements speak only as of the date they are made, and the Company does not undertake to update them to reflect changes that occur after that date. Many factors, most beyond the company’s control, could cause actual results to differ significantly from the Company’s expectations. These factors include, among other things, changes in interest rates, which affect margins, impact funding sources or alter loan demand; increased competitive pressures; changes in national and local economic conditions; fluctuations in the California real estate markets; changes in fiscal policy, monetary policy, legislative or regulatory environments; changes in the credit quality of the Company’s loan portfolio, the Company’s abilities to realize further efficiencies and achieve growth targets, and finalization of year-end audit results. These and other factors are discussed in greater detail in the Company’s Annual Report on Form 10-KSB for the year ended December 31, 2003.

 

 

3



 

SELECTED STATEMENT OF OPERATIONS DATA AND RATIOS:

 

(Unaudited)

 

Quarter Ended

 

 

 

($ in 000’s, except share data)

 

Dec. 31,

 

Sept. 30,

 

Dec. 31,

 

Annual % Change

 

 

 

2004

 

2004

 

2003

 

 

 

 

 

 

 

 

 

 

 

 

Interest Income

 

$

5,510

 

$

5,487

 

$

4,070

 

35.4

%

Interest Expense

 

828

 

792

 

739

 

12.0

%

Net Interest Income before Provision for Loan Losses

 

4,682

 

4,695

 

3,331

 

40.6

%

 

 

 

 

 

 

 

 

 

 

Provision for Loan Losses

 

100

 

120

 

 

NM

 

Net Interest Income after Provision for Loan Losses

 

4,582

 

4,575

 

3,331

 

37.6

%

 

 

 

 

 

 

 

 

 

 

Net Gain (Loss) on Sale of Securities Available-for-Sale

 

(121

)

(95

)

(49

)

146.9

%

Loss on Write-down of OREO

 

 

 

(75

)

NM

 

Other Operating Income

 

504

 

412

 

384

 

31.3

%

Other Operating Expense

 

3,788

 

3,378

 

3,184

 

19.0

%

 

 

 

 

 

 

 

 

 

 

Net Income before Provision for Income Taxes

 

1,177

 

1,514

 

407

 

189.3

%

Provision for Income Taxes

 

499

 

642

 

70

 

612.9

%

Net Income

 

$

678

 

$

872

 

$

337

 

101.3

%

 

 

 

 

 

 

 

 

 

 

Basic Earnings Per Share

 

$

0.23

 

$

0.30

 

$

0.12

 

91.7

%

Diluted Earnings Per Share (a)

 

$

0.15

 

$

0.19

 

$

0.07

 

114.3

%

 

 

 

 

 

 

 

 

 

 

Weighted Average Basic Common Shares O/S (b)

 

2,945,088

 

2,918,583

 

2,741,074

 

 

 

Weighted Average Diluted Common Shares O/S

 

4,634,365

 

4,565,380

 

4,520,510

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on Quarterly Average Assets

 

0.68

%

0.88

%

0.38

%

 

 

Return on Quarterly Average Equity

 

7.76

%

10.47

%

4.15

%

 

 

Net Interest Margin - Avg Earning Assets

 

5.26

%

5.26

%

4.07

%

 

 

Operating Expense Ratio

 

3.81

%

3.39

%

3.41

%

 

 

Efficiency Ratio

 

74.78

%

67.40

%

88.67

%

 

 

 


(a) The diluted loss per share includes only common shares as common share equivalents are anti-dilutive.

(b) Shares used to compute Basic Earnings per share.

Quarterly operating ratios are annualized.

 

 

4



 

SELECTED STATEMENT OF OPERATIONS DATA AND RATIOS:

 

(Unaudited) ($ in 000’s, except share data)

 

Year Ended December 31,

 

Annual % Change

 

 

 

2004

 

2004

 

 

 

 

 

 

 

 

 

 

Interest Income

 

$

19,454

 

$

17,124

 

13.6

%

Interest Expense

 

3,004

 

3,180

 

-5.5

%

Net Interest Income before Provision for Loan Losses

 

16,450

 

13,944

 

18.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for Loan Losses

 

220

 

1,265

 

-82.6

%

Net Interest Income after

Provision for Loan Losses

 

16,230

 

12,679

 

28.0

%

 

 

 

 

 

 

 

 

Net Gain (Loss) on Sale of Securities Available-for-Sale

 

(197

)

51

 

NM

 

Loss on OREO/Fixed Assets

 

 

(136

)

-100.0

%

Other Operating Income

 

1,764

 

1,461

 

20.7

%

Other Operating Expense

 

14,028

 

13,296

 

5.5

%

Net Income before Minority Interest and Provision for Income Taxes

 

3,769

 

759

 

396.6

%

Minority Interest in the Company's Income of Junior Subordinated Deferrable Interest Debentures

 

 

456

 

-100.0

%

Net Income Before Provision for Income Taxes

 

3,769

 

303

 

1144.0

%

Provision for Income Taxes

 

1,583

 

96

 

1549.0

%

Net Income

 

$

2,186

 

$

207

 

956.2

%

 

 

 

 

 

 

 

 

Basic Earnings Per Share

 

$

0.75

 

$

0.08

 

837.5

%

Diluted Earnings Per Share (a)

 

$

0.48

 

$

0.05

 

860.0

%

 

 

 

 

 

 

 

 

Weighted Average Basic Common Shares O/S (b)

 

2,895,309

 

2,707,931

 

 

 

Weighted Average Diluted Common Shares O/S

 

4,555,622

 

4,410,394

 

 

 

 

 

 

 

 

 

 

 

Return on Average Assets

 

0.57

%

0.06

%

 

 

Return on Average Equity

 

6.61

%

0.66

%

 

 

Net Interest Margin - Avg Earning Assets

 

4.83

%

4.20

%

 

 

Operating Expense Ratio

 

3.68

%

4.09

%

 

 

Efficiency Ratio

 

77.86

%

86.02

%

 

 

 


(a) The diluted loss per share includes only common shares as common share equivalents are anti-dilutive.

(b) Shares used to compute Basic Earnings per share.

 

 

5



 

SELECTED FINANCIALCONDITION DATA

 

(Unaudited):

 

December 31,

 

September 30,

 

December 31,

 

($ in 000's, except share data)

 

2004

 

2004

 

2003

 

 

 

 

 

 

 

 

 

Cash and Due from Banks

 

$

14,187

 

$

25,855

 

$

24,556

 

Due from banks-interest bearing

 

2,728

 

2,728

 

4,728

 

Federal Funds Sold and Securities Purchased under Agreements to Resell

 

 

4,000

 

10,000

 

Investment Securities

 

40,461

 

44,797

 

35,474

 

Loans

 

 

 

 

 

 

 

Commercial

 

98,429

 

88,802

 

76,699

 

Real Estate

 

163,679

 

166,123

 

153,558

 

Real Estate Construction and Land

 

50,289

 

47,784

 

27,210

 

Consumer and Others

 

2,516

 

2,033

 

3,510

 

Deferred Loan Fees, Net

 

(1,066

)

(930

)

(728

)

Total

 

313,847

 

303,812

 

260,249

 

Allowance for Credit Losses

 

(3,928

)

(3,850

)

(3,635

)

Net Loans

 

309,919

 

299,962

 

256,614

 

Intangible Assets and Goodwill

 

4,855

 

4,911

 

5,079

 

Other Assets

 

18,972

 

23,205

 

18,755

 

Total Other Assets

 

23,827

 

28,116

 

23,834

 

Total Assets

 

$

391,122

 

$

405,458

 

$

355,206

 

 

 

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

 

Demand, Non-interest Bearing

 

$

113,852

 

$

121,503

 

$

119,998

 

NOW

 

34,961

 

30,832

 

29,349

 

MMDA

 

69,431

 

72,702

 

55,422

 

Savings

 

32,199

 

34,744

 

38,925

 

Time Certificates $100,000 and over

 

41,111

 

40,833

 

27,308

 

Time Certificates under $100,000

 

21,988

 

21,935

 

27,715

 

Total Deposits

 

313,542

 

322,549

 

298,717

 

Securities Sold under Agreements to Repurchase and Other Borrowed Funds

 

25,900

 

31,900

 

7,899

 

Guaranteed Preferred Beneficial Interests in Company's Junior Subordinated Debt

 

15,464

 

15,464

 

15,464

 

Other Liabilities

 

1,734

 

1,607

 

1,405

 

Shareholders' Equity

 

34,207

 

33,322

 

31,650

 

Accumulated Other Comprehensive Gain

 

275

 

616

 

71

 

Total Liabilities and Stockholders' Equity

 

$

391,122

 

$

405,458

 

$

355,206

 

 

 

6



 

SELECTED FINANCIAL CONDITION RATIOS:

 

 

 

December 31,

 

September 30,

 

December 31,

 

 

 

2004

 

2004

 

2003

 

 

 

 

 

 

 

 

 

Average Quarterly Assets

 

$

394,388

 

$

395,115

 

$

370,093

 

 

 

 

 

 

 

 

 

Non-Performing Assets

 

 

 

 

 

 

 

Non-Accrual Loans

 

$

18

 

$

238

 

$

438

 

Loans 90 Days P/D & Accruing

 

1,804

 

5

 

 

OREO and Other Non-perfoming Assets

 

1,056

 

1,043

 

925

 

Total Non-Performing Assets

 

$

2,878

 

$

1,286

 

$

1,363

 

 

 

 

 

 

 

 

 

Loans to Deposits Ratio

 

100.10

%

94.19

%

87.12

%

Ratio of Allowance for Loan Losses to:

 

 

 

 

 

 

 

Total Loans

 

1.25

%

1.27

%

1.40

%

Total Non-Performing Assets

 

136.48

%

299.38

%

266.69

%

Earning Assets to Total Assets

 

91.29

%

87.64

%

87.40

%

Earning Assets to Interest-Bearing Liabilities

 

148.11

%

143.04

%

166.36

%

Risk Weighted Assets

 

 

 

 

 

$

278,085

 

Book Value per Share (a) (b)

 

$

7.68

 

$

7.60

 

$

7.17

 

Total Shares Outstanding (b)

 

4,286,674

 

4,256,624

 

4,231,449

 

 


(a) Includes the effect of dilutive options and warrants.

(b) Includes assumed conversion of currently convertible Series A preferred stock into common stock

 

 

7


GRAPHIC 3 g34921mmimage002.jpg GRAPHIC begin 644 g34921mmimage002.jpg M_]C_X``02D9)1@`!`0$`8`!@``#__@`<4V]F='=AJ=/NN);;OEN6M1VI2F M2@DGPQFFU`YCF^)+!1110J%%+)&H[)$>+,B\0&G4]J%R$`CT)K&G56GEK"$W MRVJ63@)$I!)/O0R)#(J71J_0;T5\!"@"""#V$5]H8PHHHH`HHHH`HHHH`HHH MH`HHHH`HHHR,XR,T`4444`4444`4444`4444`4444!$.DC4;FG-)NNQLB5)5 M\.TH=J"025#S`!QYUSX_0BH3J5_]R>BB#:XN42):`RM?>"I) M4XKR[QY9J(]#]]_9^J56YQ6&K@C8"?\`J)!*?MD>U0:BH@=6,EJ^2Y=$U^=2 M_JB72+J$:>TA)<;4I,F2/AV-IP02.3Z#)]JEM4/TS7@S-4,6UMS+<)GY@.Y: M^3]@FAX,-ITGJ6M71,U\BM@1E6"2I1SGM-65T0:83<[RY>)(!8@*`:01^)PC M@_0#GZXJMAA2\(2I61@$=I-7\6$Z"Z(E[2EJ88P"E'M+SG'VS]JE3IL6G5D2 M0Q^)ZV3IO[DEM&KK->[M,ML"5UDB)^,;2`H9P2D]X!XI[7+^AKS^Q-86Z65D M-%P-OJS^57RG/CW'TKJ`5!S>)424DB-:MT5/]"BBBAK@HHHH`K3N[O46::Z# M@I860?#@UN4IU.H)TW.![%H#?_N(3_>@(K;9\M[3]C@K<6)2+DEEW*N2$Y5S MZ8IOKRX.1+"8S"U)?DD@*2<%*4C82PP9'\(X*_DX!KU MI:T*MEO$UV8\^N2PA:DN*R$<9X]ZU+G(+W1BE;>`78C38]=J:=W1:;?IF6H< M!F(H#RPG%`*8=V7;=!-W)8+KJDJ6A).U`:=^N3L/65D0%*Z@[DN@'CYSM3GU%;FF'')!N\A:U*2NX.I;RD<]ZE+5CWXH`T] M<7;AJJZ/J6KX=U&(Z2>-K:B@G'F:9I4XYK5:0L]6S;QE&>-RG#@X^B32'3<2 MXVN_PHMQZCF`XEGJL_UI4K=YY-/;>H.:HO*U8RVEAI)SW;2K]54`ZHHHH`HH MHH`K4NEQCVBUR;A*6$L1VRM1/EW?4GBMNJYZ9;JF'I!NWA0ZR<^$E/BA/S'[ M[?>AGIH>-,V/FI1=PG.S[@_.>42\^Z77"3GDG/\`M4FZ-K(F]ZVA-.HWL18AZ:YLAS4D&$I*DQV8W6M\<*4HD*/V`JMX[[D.6U(944NM+2XE0_*0< MBKHZ;;;UEEM]S0@%4=XM+5C\JAD?J1'<2<[@14(5PA[7T;6VTNGSJ=7)O M49>F_P!MI<28WPWQ`5W8VYKEF=.>GSWYLE96](<4XHD\\_\`[[5C MJ[6)X[BPE;;?.3L6DE/'_EFJ4.4E2%I(4W^,'MX/91+['EP>G2":9B^)%3Z? MLD_1[:%7G6]N90T%-1EAY_/8$IYY]<#UJ<=*LV7J#4=MTQ:@7G4$J=:2>-Y' M&?()R?+)K/T/1&;=8+Q?WQM&=F]78$(3N/GW_:LO17&5=;K>-6SP0\\LH;4? MP@$Y40?0#Z"EUU,-746JGSKI&ED_M5_'V(IJ+HJNMBLQN3-,ZW@:LN5RMK;24I8R&SOW! M]OL*NP8^GG48Z/S^[.O+YI5:MK"E=;&W'DXY&/\`*1[5!XZF6>IA='.G?9WO M)=?LI:OE5<7_`*7[5:+DY#AQ'9Y:44N.)6$H!'&`>_GOJ2:[O*K#HVXSFUA# MW5]6T?!:C@'TSGTKF+"@4E2RK_>B6W&$X:RJ1SY-$R+IB=,ZI\IJ+$TX^](= M4$MMH>R5'VJT8JWG(K:Y#26GE)!6VE6X)/AGOJDNA2U&1?YMT6U_#BL[$+., M!:S^N`?>KSH>7$X88)N%"FFI_]"_JP3(;$YCJ9"2IO MXKSN8T1I"T)QV<94:`=*@1E7)%P+?\RAHM)7G\I.<8^M>6[;%:1+2E!Q M+4I3V5$E1(P?IQ4>TS=YMPTU4D9QXT!)/V-!-J9MO5'X1G;L1N/&TY'/U%;$R(S/ANQ)"2IEU.U M8!QD5&;R_>IFIE6^TS2PAF,EQP!*3R5'QK>LMY>7I55QN*@78X<#J@,;B@D= MWTH!L_`C2;>J"\RE<92-A0>S`[*U+/I^!9$K^%0HN+X4ZXK2D*QG">2?L*`X_E.1GQK'?9KL/34V8P MO:ZB.5H5X''!I6S>)4MS2_5.';,0MQ-6@E]A*D(5G ML"L9X]!2R3I.SR[BN>]'6J0M865=8H`D8QQGR%*-3.W^->8PA3U-1Y;J&&FP MA)P=I)//TIE*?N-NTS&Z^3NGJ?:;4X4C*MSH!X[/PF@)!126[S9#-]LD-APH M1)=<+H`!W)2C./?%9=2S'X&FY\J,O8^VUE"L9PE7K?+FBS6*=3]ZLU+J;_`8+R.F7;).J_HQ MIR5`)&23P/$UU7IJUILNFK=;PDI++"0L'^L\J^Y-4'T8V5-YUO%#PW,Q09*Q M@$$IQ@'RR4^U=(U"ZV+X_4=I[84VS%NH+.S?K#,MCQPE]L@*QDI5V@^A`KE- MQE;3[C3@P4*(QX$'!%=?5S]TL:8M8.DK3PL^MW&HC2B MU.P^VD#\RE$%(_S?K40CR?A7T26B`ZTI*VSX*'(/O72=FE6'6MLM]]>C1G9$ M?GY\%3"QV@^O(SY&K+WM,+X&]!]$RH31R^IKX<'L*G'/Q'[GVI,_+3K7IAA-15=;;K0GK M"LEB9:6CO$+8M0XX+F<'GQ"?UJIKHH^W+%#(N;E[;O MMZ>Y"M`W4636]MD*5M:<_-7NXXYK;H84XXWUTUIDD^)<:/:/,@?>I=GF;+$HTCJ&3 M?Q=W7=%^>ABZ:'Y*M+V_J"GX)U_+B_/;E'IVU1@&TD$E22,<=PJ[("1K/H47 M$*P[.AH*0"OF?S+I(QRH<#T&*F%>&FFV&4,M("&T)"4I'8`.P5 M[JIR4TJRR.D=JJA59M2PBYWMY&=]P<SNH8SQ:$"+T:2W$I(#C3Z]OD20/L!3FR0KQ$;C(E3([D1MD) M2VALA7``'->%V*0-%ILK+R$R`PEOK#G;D$$_WKY9+?J"+-4NZW-N2QLPEM"< M?-D<]@\Z`53#=VM27V=:DQ,-,-H<+^<\)*OEQW_6L;B$?\+XZ$%8$KJ]Q)YR MMP%7ZFI%^R7@W><.I#D]1*#_`$C8$C/M6%=@4]HY%E<<0AU#"4!QOL"DX((] M10#)UZ(S+APW$@NKW%@;/:@-:\H+VJM/-9X0 MI]XCZ(P/UK[J=P=;98Y!/6W)K_3E7]JWW;TX]'3 M@*?=::&?\3B16K>[+>I5Z3/M4]F+B.&3O&2?FR>[Z5M7:U7*=8XD9B8A,YEQ MMQ3RQPI2>TXQX\T!M6UB[-.N&Y2V'D$`(2TWMP>\FF5)K%#O,0R#=YZ)6[;U M6P8V]N>X>5.:`Q2([$MA3$EEMYE?XFW$A23W\@UH_NY8_P#T>!_\='_U3.BA M9KW-R:MC3B6N!`6I4.#&CE0PI33002//%;E%%"%8K)1WT(T*EZ7C:K198MOA6V(U*EN;BMMI*2&TX)[!GDX]C5-I6M`6E M+JADX("L`CPJ6=)6H3?]82>K(,:$3%9VG.<=JO4Y]A47AQ%SYS$1@_Q7G$M) M(\5$"K(N1W.'P\.D3BZKFM_G(N_H9M:HNG9=Q<;VJF/_`"*/:4)&/;)53OI, MLPO&B)A2@*>B#XEOC)^7\0]4YJ1V>V,V:SQ+:P26XS0;"CVJQVD_4\UMN-H= M:6TXD*0M)2H'O![:J>35L]"M_#P, M=XX4/48/H:K_`%9I]6G-33;>3N::7N;\T*Y3]N/2O.F;N=/ZEA7(#*6'@5@= MZ#PK[$U;:YV%9$E92KV=TNGNGX-O6LX*CZ#'O37I;TNY=8\*_6R.N2^D!IQ#*-REH.2E6! MSP>/6IKHJR_L#2-O@K1L>#>]X=^]7)S].STJII*FN:[#VHWQ.R7GE\]20444 M4.>%MWO<:S!CXAMYQ3ZBE"6D;B2!D\5ZM%YB7J,MZ(5X0LH6E:<*2?.D>JIS MT&]V=V/"8D6\1;6X5"1)25(P../'VJ):6DB5JE5P*T MJ-+!.7$T1>+@C"7'7Y!3Y M$K*!3F+88S=EML+)2F(IMY)3WK3S]SF@-B[7B-9V6UOI=<6ZO8TTRG->8JGXX<3L66W&W$[5(4.T$4L2KXS7[B5'Y8$(;4_P")P\GV&*\:=`1J M#4I2`&_BD'CLW;,J]5%ZQ*F5['$.(VJ2:95'-)H>D*N5W= M94P+@^%MM*&"$)3M!/UJ1T`4444`4444!__1OZBBB@"BBB@"EU]FOVZPSI<9 MAQ]]IE2FVFTE2E*QP`!YTQHH2BV6ZG*B],:C6I2C8[D5*.2HQEY)\>RIAT:Z M.N)UE'DW*VRH\>&@O9?:4@+7V)QGMY.?2K[HHAN)L;GEC6/LHE\MPHHHH:8K M;I2T.]?6$7>V,]9.93L=:':ZWW8\Q]ZI\Z7U$2HBQW$<_P#;+/\`:NJ:*9FV MI<9GIXDB1$5$YW(+T:76Y.V%NTW>W3HTJ(G:AU]E02ZCN^8CM'9BIT!BBBAK M99.(]7VM<****&,BE^N<>0KS'A3K;HF0VMM M?Q\U:E*2A.=BG58/L#]JEM%`1%JQLV;5UI-OBJ;CJ8=2^M()!.!C/A66YP7I M:-2J;:65K:;0UQVJ0G<,>I^U2FB@(>U:9$KHR^!ZM8DN,%S8H845[MV/KFO- MEN,_45T@.+B.Q8D!!+I7QUCVW;@>0Y-3*B@(=>);^G-5.W00W9,>;&2UAL9( M<2>![4PM,.1;],RWW4'X^2ER4ZG'.]0)"?3@5(:*`A[L-Y-KTDTEAS^%(94Z M`G)0`@]OAS3A^.MW5\5U3:BTS# GRAPHIC 4 g34921mmimage003.gif GRAPHIC begin 644 g34921mmimage003.gif M1TE&.#EA$`$J`'<``"'_"TU33T9&24-%.2XP#0````%S4D="`*[.'.D`(?\+ M35-/1D9)0T4Y+C`8````#&US3U!-4T]&1DE#13DN,)X((&OY`"P`````$`$J M`(<````("`@8&!@0$!`0$`@```@0$!@`"``8&!`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`@,!`@,!`@,!`@,!`@,!`@,! M`@,!`@,!`@,!`@,!`@,!`@,!`@,!`@,!`@,!`@,!`@,!`@,!`@,!`@,!`@,! M`@,!`@,!`@,!`@,!`@,!`@,!`@,!`@,!`@,!`@,!`@,!`@,!`@,!`@,!`@,! M`@,!`@,!`@,!`@,!`@,!`@,!`@,!`@,!`@,!`@,!`@,!`@,!`@,!`@,!`@,! M`@,!`@,!`@,!`@,!`@,!`@,!`@,!`@,!`@,!`@,!`@,!`@,!`@,!`@,!`@,! M`@,!`@,!`@,!`@,!`@,!`@,!`@,!`@,!`@,!`@,!`@,!`@,!`@,!`@,!`@,! M`@,!`@,!`@,!`@,!`@,!`@,!`@,!`@,!`@,!`@,!`@,!`@,!`@,!`@,!`@,! M`@,!`@,(_P`["1Q(L*#!@P@3*ES(L*'#AQ`C2IQ(L:+%BQ@S:MS(L:/'CR!# MBAQ)LJ3)DR@?,JK#1MH`#"[;(90<,%E+N+G1$"$ZG2(,C2YYLL(N.PUD> M2>KT]Z_`S8XF4:)LT#/IDZ-/$YQC&`:61JICRR;]J`>,&#P>O27HZ,X0$"&& MX.$\6Z#IXLA#QCG,8H[!/"(2*!`@8`&#"7398_[T#Q8PG,`V7BE$@@``!E"HP"!`@"_$.035'2*(,,*!%5@PP0@&DB"" M'AU!Q<@7(UPP`A$@D*#@<,>=1Q$8(%0@`@DC3+`?$7D$*%@B+QRV1D%$"`!` M``.$@<<=>13QWT2,B)&'CW2,`$`1/A;9X46.A*"`"%^0AV,8#`#H849%)&#! M$&+P,=X72A(QV1P=Q-!!'W_=L0````@0QB3$31*&&!-!-1I41```IT"I);2; MBIT=5,D(`H"`1UY0.9+E0'T:A^A!>W:8*)^+*BI0HP\]BA"A1"PP01YL*JK' M%U)"6EJDHJK(VT"4-L0%?"QT*E"=:!K_X:IQLU9T!`!TC!1"`"*T-^J4%A6Q M``;9'13:9%6$N4,GH$URYHP0@E3GG0/A$2JB?(S!625#=-NM%\,=A,<`"X2; M4![?>AL&5.AV^R:;4$V2;K=XY#D)&44808018>A1Z)NE"3?@$.89"J!IE(C1 M625?Y)OO%]$F5(D"`]!Q9$%A>/O%':99@B\21A11AK_$.0)&B@>),9IO0V1L MHZD(X1!#"T\0=`=^`"P@TJTH#Q2&!0<948)`>"APQ(\_1@PC`"`P9$0%>:B! M])U%*``&&5^(`$*GDRC@!1U(%]M))2:($`888`P1P@0#)2"$01,7(1`8"Q0; M`@,]$Q3"7WA4_P#"%W2(`>*F"H$!P`07%T2!"'F`D40%U^HAP@EO-@X"!=>* M@`1"37YR=3%M0U0<1 M08%`>0"P+F=X%20G!0"8FU`(%#A"2:%Y@0!`)8XPK$#I8P>@,O0"W6$B&-2' M1H<1A0X@@JF5`&#$:&$`@#()"5``X5^4B%"H'Q2$P*E`D_S!?*ZC"H'PC$6J M!=BO-T1(P*#&)H()B,$\S\L#"!@P/$I0H&EY&L@(WO(%`(`!+Y7(U!!@5A`6 MP$<+!#$"F@!0@4YXH0QAB*$98AB&,X3A"QF$R*T`.)`A-.`@(,@`\/\&R)`% M",!TG;@<0NK4J20)`$*3"$#>C","!TRQ$Y88R`!&`#?U":2#X1H!W?96D/-A M40/R@UN"E$80"@3`5PQ9TD`J\8#S)4F!.:R/`O@@$`MXZ2!<[(3AJ#4)"P!M M(?")`0HADZ05V@\,13(""$"`HB)51'<$X9WQ5/`[1P1O>)(JR"0&H(!.[`DA MS#/(6Z3GJR'8*7M3-%2-+N8(`9B1(.DS@D#:ER)'C$!>`@!#&:'RA0",L#2& M&T*'*$9+)`AA$E"!@/T&8H%2XH$`(<@A5`"Q18%<$"&![*`PY00HAI@0!B@< MB/30=#YX=:((&"(?\6SEOH(,`0)`W`#P`A#_!H8X(@`,:`@(,+!$`+A*A=F) MXA4!52N#=+,@N?QB\@3"Q4E0H'D$,6,("L#&.9H/(0L8P$(2((#VR!%/#`": M*X6)D`0$M!,4^*-!2#"W5PZD`@E@R`XZT`(J!*A]:*J`9XI`225T(H<0H9-- M!U(U:#(B-*%18B<^6:B2&8^4#6%>5:O*2L[<04%LJH3VK.J(!.2T--OAC/F@ M"LWP>+$3O*0H5,2@@*WA:9H6$$!#!Z*`EQJ$F0I)@$$%8L#13.(+"EB7`$E6 M&A$,P'G?!"0'/3B0S\DT(3*+#T'P@+.S,I4(^\K(#NT93+29%@T3:.%4`1`" MTVX,I$=D"`@2`(8O_[AV-'4JPA#``,]P1=$(MD7;H/2#$!3<:0`:,*UIPU`` M778"C!0=B!$6(#>!F%$Z"J&`S@[B1CC^-0"=4L"5;D@$979B`@'(XA+!VPD_ M@K.F1`!5&##DW8,\(4PVP`0C)R&C-`T5!"M8`@DC@DFF+J!(4Q-!)X,'`DA" M4FR\L4#R3&C3E,!";B8!1;0(2$=K*6#[<0"+,"`"J1A@93X0)![9U`+=LX@ MX61:&D"E,"1J@569($@%5J@\>(+`N1?AF3WQ:9`0[;.?L@U`"&1[2(/4"?^Q M(5":0O_JUX(,X)@/Q24`CB#1,!)$#PP8@28Z848*"`"I;?-L03HX380H@+V= M6!(1%/"%ORPV(2-X;'LOF]&:?C`BU#,Q`/ M=Z1'A_=\DE,`RNX@@$`:A+-_7!!"S#A(B3BB!V+RP7R()MC\D&Z2*E""+I&X MD`+'NI0&X21G/ND0,-R'"?-#%!Z&D\J9%RQ3:X*E\$^G"86(@!TP09.4,$,``=GTA(E0WS-/NX78+`@)]KA8)>M##(O2P5Y_A M-`1A<%(>PC`!88)``K$/?B!>%61T)S8T!X!8[`?1GKXQZ0Z5J,0=Q(``//N\ MY,X]^?4'XG4%Y`4/I!,#_^W#8WFH+00/(@AT[N^P!SSP5@`*,.DM\V"!"@P' MW2'X0B`J,8E%E/^8G?!5^D,]X0$&1!`N12<1AF`8,6`#=0`:`L$PDD1)7S`& MD-1J%`$5/S-N67,08;!F`6@!1E`&7T""'$)`=T`$%3`!*0!:(/`!(9`=0R`" M)"A?PS,$%N`J>L`@_$3<@0D`$-P0&7B!)"Z00U6,$J14"5R@$:Q,"V/86$^!'"3!W%X-AP3@7F@)8^(,H<(47B@!Y1`'J+(!VPT?7EXB43348Y0 M'OR3!XRPB)<">7H@.%\@!MW&$(=8B6/P0!W'1F/G*H)`B;85"(YB+<+E&9.` MB!$1"8T0!?@&`W"P=*12;8X@C48',XXRC:1R*=O8C:'4)W:W=HH2CI:R*'E2 M;]^HC>DH(*BBC=JDCJ7R*.!8$8<`!/!A`UV@"/Y$"&T`+/[XCQ,A"8CP!',1 M`U)0!X78(3[Q!'X!D`[YD`M1CS1P&ST@!W4`%GCA")F0"840!SH0`T``D2(Y MD@&2"%KP`SU0`Q[0`U;`!5W0!G#0!5I@CSQP`UQP2B1*F9,`:0ANH`55@`,\ M8$+Y)@,[T`-5``>$0'4ZN92J\1;.\PAQ8`500`,Q,`,_<`5PD`B=P`D#QI1> 3^95@&99B.99D699F>98,$1``.S\_ ` end
-----END PRIVACY-ENHANCED MESSAGE-----