-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, ACxd86b+5cusMOkfkYKOTo6A+9ZsFoz6lX8Ru4DiUTBTZTKmXLU94u1VFVMVtAPY VuOW1GPkgIIOFqIBFHe20w== 0001104659-03-004986.txt : 20030326 0001104659-03-004986.hdr.sgml : 20030325 20030326122627 ACCESSION NUMBER: 0001104659-03-004986 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20030318 ITEM INFORMATION: Other events ITEM INFORMATION: Financial statements and exhibits FILED AS OF DATE: 20030326 FILER: COMPANY DATA: COMPANY CONFORMED NAME: NATIONAL MERCANTILE BANCORP CENTRAL INDEX KEY: 0000714801 STANDARD INDUSTRIAL CLASSIFICATION: STATE COMMERCIAL BANKS [6022] IRS NUMBER: 953819685 STATE OF INCORPORATION: CA FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-13015 FILM NUMBER: 03617567 BUSINESS ADDRESS: STREET 1: 1840 CENTURY PARK EAST CITY: LOS ANGELES STATE: CA ZIP: 90067 BUSINESS PHONE: 3102772265 MAIL ADDRESS: STREET 1: 1840 CENTURY PARK EAST CITY: LOS ANGELES STATE: CA ZIP: 90067 8-K 1 j8836_8k.htm 8-K

 

SECURITIES AND EXCHANGE COMMISSION

 

Washington, D.C. 20549

 


 

Form 8-K

 

CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

 

Date of Report (Date of earliest event reported): March 18, 2003

 

NATIONAL MERCANTILE BANCORP

(Exact name of Registrant as Specified in Its Charter)

 

California

 

0-15982

 

95-3819685

(State or Other Jurisdiction
of Incorporation)

 

(Commission
File Number)

 

(IRS Employer
Identification No.)

 

 

 

 

 

1840 Century Park East
Los Angeles, California 90067

(Address of Principal Executive Offices)

 

 

 

 

 

(310) 277-2265

(Registrant=s Telephone Number, Including Area Code)

 

 

 

 

 

NA

(Former Name or Former Address, if Changed Since Last Report)

 

 



 

ITEM 5.                                                     OTHER EVENTS

 

Reference is made to the press release of the Registrant issued on March 18, 2003 which contains information meeting the requirements of this Item 5 and which is incorporated herein by this reference.  A copy of the press release is attached to this Form 8-K as Exhibit 99.1.

 

ITEM 7.                                                     FINANCIAL STATEMENTS AND EXHIBITS

 

(3)                                  EXHIBITS

 

99.1                           Press release issued March 18, 2003

 

1



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this Current Report on Form 8-K to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

 

NATIONAL MERCANTILE BANCORP

 

 

 

 

Dated:  March 26, 2003

By:

/s/ David R. Brown

 

 

 

 

David R. Brown

 

 

 

 

Chief Financial Officer

 

 

 

2



 

EXHIBIT INDEX

 

Exhibit No.

 

Description of Exhibit

 

 

 

99.1

 

Press Release issued March 18, 2003

 

3


EX-99.1 3 j8836_ex99d1.htm EX-99.1

Exhibit 99.1

 

 

Contact:

 

Scott A. Montgomery

 

David R. Brown

 

 

President/CEO

 

Executive Vice President &

 

 

National Mercantile Bancorp

 

Chief Financial Officer

 

 

(310) 282-6778

 

(310) 282-6703

 

 

 

 

 

 

 

 

FOR IMMEDIATE RELEASE

 

 

NATIONAL MERCANTILE BANCORP ANNOUNCES ITS RESULTS
FOR THE FOURTH QUARTER AND THE YEAR ENDED DECEMBER 31, 2002

 

Los Angeles, California, March 18, 2003 — National Mercantile Bancorp (the “Company”) (NASDAQ:  MBLA - Common Stock; MBLAP - Preferred Stock), parent company of Mercantile National Bank (“Mercantile”) and South Bay Bank, N.A. (“South Bay”), today reported net income after tax of $176,000 for the fourth quarter ended December 31, 2002, or $0.24 basic earnings per share (“EPS”) and diluted EPS of $0.12 up 22.2%, as compared to net income of $144,000 or $0.09 basic and diluted EPS of $0.03 for the quarter ended December 31, 2001

 

For the year ended December 31, 2002 the Company reported a net loss of $253,000, or $0.15 basic and diluted loss per share, compared to net income of $1.2 million, or $0.72 basic and $0.28 diluted EPS, during 2001. The primary reasons for the net loss during 2002 are related to four factors:  (1) the $1.5 million provision during the third quarter for loan losses primarily related to loans at South Bay; (2) higher operating expenses attributable to nonrecurring expenses, related to the acquisition of South Bay, such as severance costs of approximately $140,000 and system conversion costs of approximately $120,000, during the first six months of the year; (3) the interest costs related to the preferred stock outstanding at South Bay and interest costs on the Company's trust preferred securities and (4) the amortization of the core deposit intangible of $223,000 during the fourth quarter of 2002.  The Company, in accordance with Statement of Financial Accounting Standards No. 141 Business Combinations, completed the allocation of the cost of South Bay Bank acquisition during the fourth quarter of 2002, specifically the identification and recognition of

 

1



 

acquired intangible assets apart from goodwill. $2.3 million was allocated to core deposit intangibles and, under the provisions of Statement of Financial Accounting Standards No. 142 Goodwill and Other Intangible Assets (SFAS 142), is being amortized over a useful life of 10.3 years.  The core deposit intangibles were recorded in the fourth quarter and the full amortization for 2002 was charged against fourth quarter earnings.

 

SFAS 142 requires that goodwill not be amortized but rather tested at least annually for impairment.  The Company completed its testing of goodwill impairment during the fourth quarter of 2002 and the goodwill of South Bay Bank is not considered impaired.

 

Scott Montgomery, President and Chief Executive Officer of the Company, Mercantile and South Bay, commented, “Although we reported a small profit for the fourth quarter, the amount was reduced by $223,000 due to the amortization of the core deposit intangibles.  On December 27, 2002 we closed an equity offering of $7.7 million and on January 6, 2003 we completed an interest rate swap which reduced the cost of the $15.0 million of trust preferred securities from a fixed rate of 10.25% to a floating rate at 6 month LIBOR, plus 458 basis points.  The current rate, which will adjust every six months, is 5.93%.  Should rates remain in the same range for the remainder of the year, it is projected that the Company could save approximately $600,000 during 2003.”

 

He continued, “Following the closing of the equity placement, the $2.5 million 8.5% preferred stock outstanding at South Bay was redeemed.  The redemption eliminates a non-deductible annual dividend expense of $213,000.  Furthermore, the South Bay preferred stock was convertible into common stock of the Company in June 2005.  The redemption eliminates potentially dilutive common stock that represented approximately 750,000 common share equivalents in the Company's EPS calculation at September 30, 2002.  In addition, as a result of the Century City building lease restructure, which was entered into in December of 1995, the landlord had the right to exercise a warrant for common stock of the Company equal to approximately 250,000 shares.  The agreement required the landlord to exercise the warrant by December 31, 2002, or lose the right to exercise.  The warrants were not exercised.  These two transactions eliminated approximately 1,000,000 potentially dilutive shares from our capital structure.”

 

2



 

Shareholders’ Equity

 

Shareholders' equity increased 22.7% to $31.2 million at December 31, 2002 as compared to $25.4 million at December 31, 2001.  The primary reason for the increase was the $7.7 million private placement equity offering.

 

At December 31, 2002, the Company had federal net operating loss carryforwards (NOLs) of $16.8 million, which begin to expire in 2009 and an alternative minimum tax credit of $297,000, which may be carried forward indefinitely.  At this time the Company has a deferred tax asset of $7.4 million consisting primarily of the benefit of the NOLs.  Prior to the acquisition of South Bay, the Company had a valuation allowance recorded against the deferred tax asset resulting in a net carrying value of zero.

 

Assets and Liabilities

 

Total assets at December 31, 2002 were $355.8 million compared to $349.2 million at September 30, 2002.  The increase in total assets was primarily the result of loan growth.  On the liability side of the balance sheet, higher cost certificates of deposit continued to decline as a part of management's efforts to change the composition and reduce the cost of the Company's funding base, while both demand deposits and savings deposits increased as compared to September 30, 2002.  Equity increased by $6.2 million or 25.0% at December 31, 2002 compared to September 30, 2002 primarily due to the private placement completed on December 27, 2002.  Also worth noting is that year-end deposits for December 31, 2001 included $29.7 million to be paid to South Bay shareholders during January and February of 2002 in conjunction with the acquisition.  The funds were held by the transfer agent in a demand deposit account at Mercantile.  Excluding those funds, deposits grew $19.3 million during the year or by 6.9%.

 

Interest and Operating Income

 

The acquisition of South Bay Bank was closed on December 14, 2001.  Accordingly, balance sheet items are comparable from year end to year end.  However, under purchase accounting only 17 days of South Bay Bank's income and expense items could be included in the December 31, 2001 financial statements.  As a result, some of the normal annual income and expense comparisons cannot be made, so it may be more beneficial to look at quarter to quarter comparisons during 2002.

 

3



 

During the fourth quarter of 2002, total interest income increased 44.4% to $4.8 million from $3.3 million during the fourth quarter of 2001 and declined slightly as compared to the third quarter ended September 30, 2002. The increase from the fourth quarter of 2001 is related to the acquisition of South Bay.

 

Total other operating income increased 21.8% to $1.5 million for the twelve months ended December 31, 2002 as compared to $1.2 million for the same period in 2001.  During 2002, there were no gains on the sale of securities or on the sale of OREO property, compared to gains of $394,000 during 2001.  Excluding those gains in 2001, total other operating income increased 79.0% during 2002.

 

The net interest margin improved to 4.94% during the fourth quarter of 2002, up from 4.66% during the third quarter of 2002.

 

Operating Expenses

 

Other operating expenses increased by 3.9% or $119,000 during the quarter ended December 31, 2002 as compared to the quarter ended September 30, 2002.  The increase was primarily due to the amortization of the core deposit intangible.  Excluding the core deposit intangible, operating expenses declined 3.6% or $110,000 during the fourth quarter as compared to the third quarter of 2002.  We anticipate that as a result of the new operating system, efficiency will continue to improve in future quarters.  The operating expense ratio increased slightly to 3.53%, again related to the core deposit intangible, for the quarter ended December 31, 2002 increasing from 3.36% for the quarter ended September 30, 2002.  The efficiency ratio increased to 75.12% during the fourth quarter as compared to 73.79% during the third quarter of 2002.

 

Credit Quality

Total non-performing assets, including “OREO”, increased to $7.0 million at December 31, 2002 up from $6.4 million at September 30, 2002, as we continue the process of working out problem loans primarily at South Bay.  Subsequent to year-end two loans were restructured which should result in a reduction in non-performing loans during the first quarter of 2003.

 

4



 

The Company's allowance for loan and lease losses remained essentially flat at $4.8 million or 1.78% of total loans at December 31, 2002 as compared to $4.8 million or 1.80% of total loans at September 30, 2002.

 

This press release contains statements which constitute forward looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 that involve risk and uncertainties.  Actual results may differ materially from the results in these forward looking statements.  Factors that might cause such a difference include, among other things, fluctuations in interest rates, changes in economic conditions or governmental regulation, credit quality and other factors discussed in the Company’s Annual Report on Form 10-KSB for the year ended December 31, 2001.

 

National Mercantile Bancorp is the holding company for Mercantile National Bank and South Bay Bank, N.A., members FDIC, with locations in Encino, Century City, El Segundo and Torrance, California.  The banks offers a wide range of financial services to the real estate and real estate construction markets, the entertainment industry, the professional, healthcare and executive markets, community-based non-profit organizations, escrow companies and business banking.

 

“Redefining Business Banking”

 

#####

 

5



 

National Mercantile Bancorp

December 31, 2002 - FINANCIAL SUMMARY

($ in 000’s, except share data)

 

SELECTED FINANCIAL

CONDITION DATA (Unaudited):

 

 

 

December 31,
2002

 

September 30,
2002

 

June 30,
2002

 

March 31,
2002

 

December 31,
2001

 

December 31,
2000

 

Cash and Due from Banks

 

$

19,201

 

$

19,971

 

$

20,619

 

$

21,609

 

$

12,688

 

$

7,897

 

Federal Funds Sold and Securities Purchased under Agreements to Resell

 

18,700

 

14,040

 

35,495

 

34,595

 

39,405

 

19,700

 

Investment Securities-AFS, at Fair Value

 

26,170

 

30,505

 

29,583

 

30,111

 

41,627

 

64,417

 

Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

230,127

 

224,751

 

216,051

 

215,852

 

222,882

 

104,960

 

Real Estate Construction and Land

 

37,934

 

31,962

 

31,997

 

30,765

 

30,811

 

1,890

 

Consumer and Others

 

4,720

 

8,055

 

8,301

 

8,791

 

8,795

 

3,729

 

Deferred Loan Fees, Net

 

(458

)

(255

)

(151

)

(102

)

(520

)

(331

)

Total

 

272,323

 

264,513

 

256,198

 

255,306

 

261,968

 

110,248

 

Allowance for Credit Losses

 

(4,846

)

(4,756

)

(5,374

)

(5,449

)

(6,541

)

(2,597

)

Net Loans

 

267,477

 

259,757

 

250,824

 

249,857

 

255,427

 

107,651

 

Goodwill

 

3,241

 

5,541

 

5,616

 

5,616

 

5,616

 

 

Core Deposit Intangibles

 

2,077

 

 

 

 

 

 

Other Assets

 

18,943

 

19,425

 

18,453

 

18,447

 

19,602

 

5,178

 

Total Assets

 

$

355,809

 

$

349,239

 

$

360,590

 

$

360,235

 

$

374,365

 

$

204,843

 

Deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand, Non-interest Bearing

 

$

107,580

 

$

102,916

 

$

99,817

 

$

100,674

 

$

114,645

 

$

59,935

 

NOW

 

30,465

 

27,243

 

27,406

 

28,424

 

23,425

 

9,004

 

MMDA

 

43,135

 

49,514

 

54,763

 

46,618

 

40,033

 

32,351

 

Savings

 

42,182

 

38,800

 

36,225

 

36,206

 

31,184

 

1,144

 

Time Certificates > $100

 

38,654

 

42,585

 

43,442

 

49,291

 

62,085

 

25,865

 

Time Certificates < $100

 

36,709

 

36,329

 

37,409

 

42,091

 

37,768

 

6,248

 

Total Deposits

 

298,725

 

297,387

 

299,062

 

303,304

 

309,140

 

134,547

 

Securities Sold under Agreements to

 

 

 

 

 

 

 

 

 

 

 

 

 

Repurchase and Other Borrowed Funds

 

8,976

 

9,180

 

17,473

 

13,517

 

20,596

 

47,500

 

Other Liabilities

 

2,374

 

2,177

 

3,087

 

2,685

 

3,963

 

2,093

 

Guaranteed Preferred Beneficial Interests in Company’s Junior Subordinated Debt

 

14,530

 

14,526

 

14,522

 

14,517

 

14,513

 

 

Minority Interest in Preferred Stock of South Bay Bank

 

 

907

 

827

 

755

 

676

 

 

Shareholders’ Equity

 

31,002

 

24,798

 

25,391

 

25,520

 

25,421

 

21,239

 

Accumulated Other Comprehensive Gain (Loss)

 

202

 

264

 

228

 

(63

)

56

 

(536

)

Total Liabilities and Stockholders’ Equity

 

$

355,809

 

$

349,239

 

$

360,590

 

$

360,235

 

$

374,365

 

$

204,843

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Quarterly Assets

 

$

357,532

 

$

354,135

 

$

358,928

 

$

361,435

 

$

204,308

 

$

196,512

 

Regulatory Capital-Tier I

 

$

29,709

 

$

21,964

 

$

22,063

 

$

19,547

 

$

19,562

 

$

21,239

 

Non-Performing Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Accrual Loans

 

$

5,787

 

$

5,276

 

$

8,040

 

$

5,716

 

$

7,807

 

$

683

 

Loans 90 Days P/D & Accruing

 

209

 

85

 

 

 

642

 

 

OREO and Other  Non-perfoming Assets

 

1,000

 

1,000

 

 

968

 

953

 

 

Total Non-Performing Assets

 

$

6,996

 

$

6,361

 

$

8,040

 

$

6,684

 

$

9,402

 

$

683

 

 

SELECTED STATEMENT OF
FINANCIAL CONDITION RATIOS:

 

 

 

December 31,
2002

 

September 30,
2002

 

June 30,
2002

 

March 31,
2002

 

December 31,
2001

 

December 31,
2000

 

Loans to Deposits Ratio

 

91.16

%

88.95

%

85.67

%

84.17

%

84.74

%

81.94

%

Ratio of Allowance for Loan Losses to:

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Loans

 

1.78

%

1.80

%

2.10

%

2.13

%

2.50

%

2.36

%

Total Non-Performing Assets

 

69.27

%

74.77

%

66.84

%

81.52

%

69.57

%

380.23

%

Earning Assets to Total Assets

 

89.15

%

88.49

%

89.10

%

88.83

%

92.30

%

96.22

%

Earning Assets to Interest-Bearing Liabilities

 

158.50

%

151.76

%

148.25

%

148.05

%

160.65

%

161.41

%

Capital Ratios Holding Company:

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Risk-Based Capital

 

13.23

%

11.62

%

11.49

%

12.38

%

11.53

%

18.26

%

Tier 1 Risk-Based Capital

 

10.49

%

8.09

%

8.02

%

7.49

%

6.85

%

17.00

%

Tier 1 Leverage

 

8.54

%

6.52

%

6.38

%

5.78

%

5.55

%

10.73

%

Risk Weighted Assets

 

$

283,078

 

$

276,261

 

$

271,343

 

$

271,941

 

$

285,500

 

$

124,958

 

Book Value per Share (1) (2)

 

$

7.17

 

$

6.67

 

$

6.87

 

$

6.80

 

$

6.82

 

$

6.52

 

Total Shares Outstanding (2)

 

4,149,514

 

3,136,927

 

3,130,527

 

3,125,027

 

3,124,627

 

3,088,275

 

 


(1)          Includes the effect of dilutive options and warrants.

(2)          Includes assumed conversion of currently convertible
Series A preferred stock into common stock

 

6



 

National Mercantile Bancorp

December 31, 2002 - FINANCIAL SUMMARY

($ in 000’s, except share data)

 

SELECTED STATEMENT OF OPERATIONS DATA AND RATIOS:

(Unaudited)

 

QUARTERLY DATA:

 

Fourth
Quarter
2002

 

Third
Quarter
2002

 

Second
Quarter
2002

 

First
Quarter
2002

 

Fourth
Quarter
2001

 

Interest Income

 

$

4,765

 

$

4,869

 

$

4,937

 

$

5,001

 

$

3,299

 

Interest Expense

 

1,040

 

1,116

 

1,209

 

1,299

 

731

 

Net Interest Income before Provision for Loan Losses

 

3,725

 

3,753

 

3,728

 

3,702

 

2,568

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for Loan Losses

 

100

 

1,525

 

150

 

150

 

67

 

Net Interest Income after

 

 

 

 

 

 

 

 

 

 

 

Provision for Loan Losses

 

3,625

 

2,228

 

3,578

 

3,552

 

2,501

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gain on Sale of Securities Available-for-Sale

 

 

 

 

 

136

 

Gain on Sale of OREO and Fixed Assets

 

 

 

 

 

20

 

Other Operating Income

 

467

 

353

 

286

 

394

 

263

 

Other Operating Expense

 

3,149

 

3,030

 

3,399

 

3,281

 

2,380

 

Net Income before Provision for

 

 

 

 

 

 

 

 

 

 

 

Minority Interest and Income Taxes

 

943

 

(449

)

465

 

665

 

540

 

 

 

 

 

 

 

 

 

 

 

 

 

Minority interest in income of:

 

 

 

 

 

 

 

 

 

 

 

Preferred stock of South Bay Bank, N.A.

 

54

 

53

 

106

 

 

 

Junior subordinated deferrable interest debentures

 

384

 

380

 

389

 

384

 

393

 

Net Income before Provision for Income Taxes

 

505

 

(882

)

(30

)

281

 

147

 

Provision for Income Taxes

 

329

 

(340

)

32

 

106

 

3

 

Net Income (Loss)

 

$

176

 

$

(542

)

$

(62

)

$

175

 

$

144

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic Earnings (Loss) Per Share (1)

 

$

0.24

 

($0.38

)

($0.08

)

$

0.06

 

$

0.09

 

Diluted Earnings (Loss) Per Share (1)

 

$

0.12

 

($0.38

)

($0.08

)

$

0.04

 

$

0.03

 

Weighted Avg Common Shares O/S  (3)

 

1,706,652

 

1,637,991

 

1,631,451

 

1,627,166

 

1,622,974

 

Return on Quarterly Average Assets

 

0.20

%

-0.60

%

-0.07

%

0.19

%

0.28

%

Return on Quarterly Average Equity

 

2.59

%

-8.46

%

-0.97

%

2.76

%

2.46

%

Net Interest Margin - Avg Earning Assets

 

4.94

%

4.66

%

4.61

%

4.56

%

5.36

%

Operating Expense Ratio

 

3.53

%

3.36

%

3.80

%

3.60

%

4.67

%

Efficiency Ratio

 

75.12

%

73.79

%

84.68

%

80.10

%

79.68

%

 

Quarterly operating ratios are annualized.

 

FOR THE TWELVE MONTHS ENDED DECEMBER 31:

 

2002

 

2001

 

Interest Income

 

$

19,572

 

$

13,791

 

Interest Expense

 

4,664

 

3,876

 

Net Interest Income before Provision for Loan Losses

 

14,908

 

9,915

 

 

 

 

 

 

 

Provision for Loan Losses

 

1,925

 

517

 

Net Interest Income after

 

 

 

 

 

Provision for Loan Losses

 

12,983

 

9,398

 

 

 

 

 

 

 

Net Gain (Loss) on Sale of Securities Available-for-Sale

 

 

374

 

Other Operating Income

 

1,502

 

859

 

Other Operating Expense

 

12,861

 

8,661

 

Net Income (Loss) Before Minority Interest and

 

 

 

 

 

Provision for Income Taxes

 

1,624

 

1,970

 

Minority interest in the income of:

 

 

 

 

 

Preferred stock of South Bay Bank, N.A.

 

213

 

 

Junior subordinated deferrable interest debentures

 

1,537

 

722

 

Net Income (Loss) Before Provision for Income Taxes

 

(126

)

1,248

 

Provision for Income Taxes

 

127

 

92

 

Net Income (Loss)

 

$

(253

)

$

1,156

 

 

 

 

 

 

 

Basic Earnings (Loss) Per Share

 

($0.15

)

$

0.72

 

Diluted Earnings (Loss) Per Share (2)

 

($0.15

)

$

0.28

 

Weighted Avg Common  Shares O/S (3)

 

1,650,997

 

1,608,307

 

Return on  Average Assets

 

-0.07

%

0.59

%

Return on Average Equity

 

-0.98

%

5.17

%

Net Interest Margin - Avg Earning Assets

 

4.73

%

5.36

%

Operating Expense Ratio

 

3.58

%

4.23

%

Efficiency Ratio

 

78.37

%

77.69

%

 


(1)          The earnings (loss) per share is based upon income available to shareholders (earnings net of the amortization of the discount of the minority interest of the South Bay Bank Series A Preferred stock) of $407,000, ($622,000), ($134,000) and $96,000 for the quarters ended December 31, 2002, September 30, 2002, June 30, 2002 and March 31, 2002, respectively.

(2)          The weighted average number of common shares and common share equivalents outstanding used in computing diluted earnings per share for the twelve months ended December 31, 2001 was 4,161,504.  The loss per share for the year ended December 31, 2002 included only common shares as common share equivalents are anti-dilutive.

(3)          Shares used to compute Basic Earnings (Loss) per share.

 

7


-----END PRIVACY-ENHANCED MESSAGE-----