XML 15 R4.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Consolidated Statements of Income (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Interest and dividend income:        
Loans, including fees $ 7,778,000 $ 6,509,000 $ 15,245,000 $ 12,629,000
Taxable securities 1,455,000 1,579,000 2,920,000 3,159,000
Tax-exempt securities 29,000 37,000 59,000 73,000
Other interest income 49,000 29,000 92,000 45,000
Total interest income 9,311,000 8,154,000 18,316,000 15,906,000
Interest expense:        
Deposits 2,722,000 1,885,000 5,364,000 3,328,000
Short-term borrowings and repurchase agreements 712,000 468,000 1,410,000 883,000
Long-term debt 89,000 118,000 206,000 234,000
Other interest bearing liabilities 8,000 10,000 17,000 20,000
Total interest expense 3,531,000 2,481,000 6,997,000 4,465,000
Net interest income 5,780,000 5,673,000 11,319,000 11,441,000
Provision for credit losses 119,000 47,000 239,000 290,000
Net interest income after provision for credit losses 5,661,000 5,626,000 11,080,000 11,151,000
Non-interest income:        
Earnings on bank-owned life insurance and annuities 58,000 55,000 114,000 110,000
Change in value of equity securities 9,000 (42,000) (4,000) (64,000)
Gain from life insurance proceeds   161,000 0 161,000
Other non-interest income 58,000 139,000 158,000 246,000
Total non-interest income 1,479,000 1,379,000 2,775,000 2,592,000
Non-interest expense:        
Employee compensation expense 2,232,000 2,131,000 4,440,000 4,166,000
Employee benefits 533,000 749,000 1,178,000 1,484,000
Occupancy 327,000 348,000 659,000 652,000
Equipment 226,000 166,000 369,000 331,000
Data processing expense 815,000 930,000 1,478,000 1,527,000
Professional fees 279,000 228,000 533,000 423,000
Taxes, other than income 38,000 56,000 94,000 165,000
FDIC Insurance premiums 139,000 124,000 294,000 195,000
Amortization of intangible assets 20,000 20,000 42,000 31,000
Amortization of investment in low income housing partnerships 80,000 80,000 161,000 192,000
Merger and acquisition expense   209,000 0 209,000
Other non-interest expense 409,000 415,000 1,009,000 839,000
Total non-interest expense 5,098,000 5,456,000 10,257,000 10,214,000
Income before income taxes 2,042,000 1,549,000 3,598,000 3,529,000
Income tax provision 296,000 151,000 497,000 398,000
Net income $ 1,746,000 $ 1,398,000 $ 3,101,000 $ 3,131,000
Earnings per share        
Basic (in dollars per share) $ 0.35 $ 0.28 $ 0.62 $ 0.62
Diluted (in dollars per share) $ 0.35 $ 0.28 $ 0.62 $ 0.62
Customer service fees        
Non-interest income:        
Non-interest income $ 456,000 $ 339,000 $ 827,000 $ 662,000
Debit card fee Income        
Non-interest income:        
Non-interest income 470,000 440,000 874,000 857,000
Trust fees        
Non-interest income:        
Non-interest income 144,000 126,000 251,000 258,000
Commissions from sales of non-deposit products        
Non-interest income:        
Non-interest income 109,000 73,000 211,000 168,000
Fees derived from loan activity        
Non-interest income:        
Non-interest income 164,000 78,000 323,000 171,000
Mortgage banking income        
Non-interest income:        
Non-interest income $ 11,000 $ 10,000 $ 21,000 $ 23,000