XML 66 R48.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2023
INCOME TAXES  
Components of Income Tax Expense

The components of income tax  expense for the two years ended December 31 were:

(Dollars in thousands)

Years Ended December 31, 

(As Restated)

    

2023

    

2022

Current tax expense

$

1,001

$

309

Deferred tax benefit

 

(31)

 

(1)

Total tax provision

$

970

$

308

Effective Income Tax Rate Reconciliation

(Dollars in thousands)

Years Ended December 31, 

(As Restated)

    

2023

    

2022

    

Income before income taxes

$

7,566

$

7,372

Statutory tax rate

 

21

%  

 

21

%  

Federal tax at statutory rate

 

1,589

 

1,548

Tax-exempt interest

 

(176)

 

(189)

Net earnings on BOLI

 

(39)

 

(67)

Gain from life insurance proceeds

 

(34)

 

(80)

Stock-based compensation

 

 

3

Federal tax credits

 

(366)

 

(902)

Other permanent differences

 

(4)

 

(5)

Total tax provision

$

970

$

308

Effective tax rate

 

12.8

%  

 

4.2

%  

Schedule of Deferred Tax Assets and Liabilities

Deductible temporary differences and taxable temporary differences gave rise to a net deferred tax asset for the Company as of December 31, 2023 and December 31, 2022. The components are detailed below:

(Dollars in thousands)

Years Ended December 31, 

(As Restated)

    

2023

    

2022

Deferred Tax Assets:

 

  

 

  

Allowance for credit losses

$

1,280

$

847

Deferred directors’ compensation

 

200

 

212

Employee and director benefits

 

229

 

252

Stock-based compensation

53

51

Investment in low income housing project

 

585

 

494

Fair value adjustments to acquired assets and liabilities

 

48

 

146

Tax credit carryforward

 

 

130

Lease liability

101

85

Unrealized loss on debt securities available for sale

1,716

1,638

Unrealized loss on debt securities held to maturity

 

8,501

 

9,536

Total deferred tax assets

 

12,713

 

13,391

Deferred Tax Liabilities:

 

  

 

  

Depreciation

 

(101)

 

(124)

Right of use asset

(99)

(83)

Loan origination fees and costs

 

(592)

 

(559)

Prepaid expenses

 

(11)

 

(10)

Unrealized gain from securities impairment

(18)

(16)

Unrealized gain on derivatives

(56)

Annuity earnings

 

(77)

 

(73)

Fair value of mortgage servicing rights

 

(17)

 

(19)

Intangible assets

 

 

(26)

Goodwill

 

(437)

 

(429)

Other

 

(42)

 

(28)

Total deferred tax liabilities

 

(1,394)

 

(1,423)

Net deferred tax asset

$

11,319

$

11,968