XML 154 R136.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
RESTATEMENT OF PREVIOUSLY ISSUED CONSOLIDATED FINANCIAL STATEMENTS - Interim Corrected Consolidated Statements of Financial Condition (Unaudited) (Details) - USD ($)
Dec. 31, 2023
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Jan. 01, 2023
Dec. 31, 2022
Dec. 31, 2021
ASSETS              
Cash and due from banks $ 17,189,000 $ 27,377,000 $ 14,383,000 $ 11,681,000   $ 10,856,000  
Interest bearing deposits with banks 11,741,000 390,000 190,000 222,000   143,000  
Cash and cash equivalents 28,930,000 27,767,000 14,573,000 11,903,000   10,999,000  
Equity securities 1,073,000 978,000 992,000 1,033,000   1,056,000  
Debt securities available for sale 67,564,000 66,527,000 69,098,000 72,485,000   73,536,000  
Debt securities held to maturity 200,644,000 202,646,000 205,208,000 207,637,000   209,565,000  
Restricted investment in bank stock 1,707,000 2,476,000 2,483,000 3,318,000   3,666,000  
Total loans 525,394,000 514,132,000 505,184,000 488,497,000   484,512,000  
Less: Allowance for credit losses (5,677,000) (5,586,000) (5,442,000) (5,374,000) $ (4,027,000) (4,027,000)  
Total loans, net of allowance for credit losses 519,717,000 508,546,000 499,742,000 483,123,000   480,485,000  
Premises and equipment, net 8,180,000 8,131,000 8,211,000 8,092,000   8,190,000  
Other real estate owned   39,000          
Bank owned life insurance and annuities 14,841,000 14,783,000 14,712,000 15,259,000   15,197,000 $ 16,852,000
Investment in low income housing partnerships 1,154,000 1,234,000 1,315,000 1,395,000   1,507,000  
Core deposit and other intangible assets 343,000 368,000 393,000 110,000   121,000  
Goodwill 9,812,000 9,812,000 9,871,000 9,047,000   9,047,000  
Mortgage servicing rights 83,000 84,000 87,000 90,000   92,000  
Deferred tax asset 11,319,000 12,099,000 12,112,000 12,122,000   11,968,000  
Accrued interest receivable and other assets 5,188,000 5,922,000 5,408,000 4,767,000   4,190,000  
Total assets 870,555,000 861,412,000 844,205,000 830,381,000   829,619,000  
Deposits:              
Non-interest bearing 197,027,000 200,619,000 195,300,000 200,044,000   199,131,000  
Interest bearing 552,018,000 556,823,000 544,677,000 524,214,000   512,381,000  
Total deposits 749,045,000 757,442,000 739,977,000 724,258,000   711,512,000  
Short-term borrowings and repurchase agreements 52,810,000 39,638,000 41,827,000 42,822,000   55,710,000  
Long-term debt 20,000,000 20,000,000 20,000,000 20,000,000   20,000,000  
Other interest bearing liabilities 951,000 941,000 1,006,000 986,000   1,011,000  
Accrued interest payable and other liabilities 7,612,000 6,512,000 5,650,000 6,042,000   5,693,000  
Total liabilities 830,418,000 824,533,000 808,460,000 794,108,000   793,926,000  
Stockholders' Equity:              
Preferred stock 0         0  
Common stock 5,151,000 5,151,000 5,151,000 5,151,000   5,151,000  
Surplus 24,924,000 24,887,000 24,852,000 24,823,000   24,986,000  
Retained earnings 51,297,000 50,722,000 50,035,000 49,739,000   49,961,000  
Accumulated other comprehensive loss (38,640,000) (41,601,000) (42,013,000) (41,088,000)   (41,867,000)  
Cost of common stock in Treasury: 2,595,000 2,280,000 2,280,000 2,352,000   2,538,000  
Total stockholders' equity 40,137,000 36,879,000 35,745,000 36,273,000   35,693,000 71,290,000
Total liabilities and stockholders' equity 870,555,000 861,412,000 844,205,000 830,381,000   829,619,000  
Commitments and contingent liabilities          
As Previously Reported              
ASSETS              
Cash and due from banks   27,377,000 14,383,000 11,681,000      
Interest bearing deposits with banks   390,000 190,000 222,000      
Cash and cash equivalents   27,767,000 14,573,000 11,903,000      
Equity securities   978,000 992,000 1,033,000      
Debt securities available for sale   66,527,000 69,098,000 72,485,000      
Debt securities held to maturity   202,646,000 205,208,000 207,637,000      
Restricted investment in bank stock   2,476,000 2,483,000 3,318,000      
Total loans   514,132,000 505,184,000 488,497,000      
Less: Allowance for credit losses   (5,586,000) (5,442,000) (5,374,000)      
Total loans, net of allowance for credit losses   508,546,000 499,742,000 483,123,000      
Premises and equipment, net   8,131,000 8,211,000 8,092,000      
Other real estate owned   39,000          
Bank owned life insurance and annuities   14,783,000 14,712,000 15,259,000      
Investment in low income housing partnerships   1,234,000 1,315,000 1,395,000      
Core deposit and other intangible assets   368,000 393,000 110,000      
Goodwill   9,812,000 9,871,000 9,047,000      
Mortgage servicing rights   84,000 87,000 90,000      
Deferred tax asset 11,319,000 12,099,000 12,112,000 12,122,000   11,838,000  
Accrued interest receivable and other assets 6,444,000 7,178,000 6,664,000 6,023,000   5,576,000  
Total assets 871,811,000 862,668,000 845,461,000 831,637,000   830,875,000  
Deposits:              
Non-interest bearing   200,619,000 195,300,000 200,044,000      
Interest bearing   556,823,000 544,677,000 524,214,000      
Total deposits   757,442,000 739,977,000 724,258,000      
Short-term borrowings and repurchase agreements   39,638,000 41,827,000 42,822,000      
Long-term debt   20,000,000 20,000,000 20,000,000      
Other interest bearing liabilities   941,000 1,006,000 986,000      
Accrued interest payable and other liabilities   6,512,000 5,650,000 6,042,000      
Total liabilities   824,533,000 808,460,000 794,108,000      
Stockholders' Equity:              
Common stock   5,151,000 5,151,000 5,151,000      
Surplus   24,887,000 24,852,000 24,823,000      
Retained earnings 52,553,000 51,978,000 51,291,000 50,995,000   51,217,000  
Accumulated other comprehensive loss   (41,601,000) (42,013,000) (41,088,000)      
Cost of common stock in Treasury:   2,280,000 2,280,000 2,352,000      
Total stockholders' equity 41,393,000 38,135,000 37,001,000 37,529,000   36,949,000 $ 71,290,000
Total liabilities and stockholders' equity 871,811,000 862,668,000 845,461,000 831,637,000   830,875,000  
Error Correction              
ASSETS              
Deferred tax asset           130,000  
Accrued interest receivable and other assets (1,256,000) (1,256,000) (1,256,000) (1,256,000)   (1,386,000)  
Total assets (1,256,000) (1,256,000) (1,256,000) (1,256,000)   (1,256,000)  
Stockholders' Equity:              
Retained earnings (1,256,000) (1,256,000) (1,256,000) (1,256,000)   (1,256,000)  
Total stockholders' equity (1,256,000) (1,256,000) (1,256,000) (1,256,000)   (1,256,000)  
Total liabilities and stockholders' equity $ (1,256,000) $ (1,256,000) $ (1,256,000) $ (1,256,000)   $ (1,256,000)