XML 62 R45.htm IDEA: XBRL DOCUMENT v3.22.4
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2022
INCOME TAXES  
Components of Income Tax Expense

The components of income tax  expense for the two years ended December 31 were:

(Dollars in thousands)

Years Ended December 31, 

    

2022

    

2021

Current tax expense

$

513

$

235

Deferred tax expense

 

129

 

49

Total tax provision

$

642

$

284

Effective Income Tax Rate Reconciliation

(Dollars in thousands)

Years Ended December 31, 

    

2022

    

2021

    

Income before income taxes

$

8,962

$

6,888

Statutory tax rate

 

21

%  

 

21

%  

Federal tax at statutory rate

 

1,882

 

1,447

Tax-exempt interest

 

(189)

 

(208)

Net earnings on BOLI

 

(67)

 

(36)

Gain from life insurance proceeds

 

(80)

 

Stock-based compensation

 

3

 

(2)

Federal tax credits

 

(902)

 

(902)

Other permanent differences

 

(5)

 

(15)

Total tax provision

$

642

$

284

Effective tax rate

 

7.2

%  

 

4.1

%  

Schedule of Deferred Tax Assets and Liabilities

Deductible temporary differences and taxable temporary differences gave rise to a net deferred tax asset for the Company as of December 31, 2022 and December 31, 2021. The components are detailed below:

(Dollars in thousands)

Years Ended December 31, 

    

2022

    

2021

Deferred Tax Assets:

 

  

 

  

Allowance for loan losses

$

847

$

741

Deferred directors’ compensation

 

212

 

329

Employee and director benefits

 

252

 

264

Stock-based compensation

51

59

Investment in low income housing project

 

494

 

397

Fair value adjustments to acquired assets and liabilities

 

146

 

172

Tax credit carryforward

 

 

235

Lease liability

85

63

Unrealized loss on debt securities available for sale

1,638

1,008

Unrealized loss on debt securities held to maturity

 

9,536

 

Total deferred tax assets

 

13,261

 

3,268

Deferred Tax Liabilities:

 

  

 

  

Depreciation

 

(124)

 

(165)

Right of use asset

(83)

(62)

Loan origination fees and costs

 

(559)

 

(505)

Prepaid expenses

 

(10)

 

(20)

Unrealized gains on debt securities available for sale

Unrealized gain from securities impairment

(16)

(58)

Unrealized gain on derivatives

(56)

(114)

Annuity earnings

 

(73)

 

(68)

Fair value of mortgage servicing rights

 

(19)

 

(25)

Intangible assets

 

(26)

 

(37)

Goodwill

 

(429)

 

(429)

Other

 

(28)

 

(42)

Total deferred tax liabilities

 

(1,423)

 

(1,525)

Net deferred tax asset included in other assets

$

11,838

$

1,743