XML 78 R45.htm IDEA: XBRL DOCUMENT v3.22.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2021
Income Taxes [Abstract]  
Components of Income Tax Expense

The components of income tax (benefit) expense for the two years ended December 31 were:

(Dollars in thousands)

Years Ended December 31, 

    

2021

    

2020

Current tax expense

$

235

$

105

Deferred tax expense (benefit)

 

49

 

(155)

Total tax provision (benefit)

$

284

$

(50)

Effective Income Tax Rate Reconciliation

A reconciliation of the statutory income tax (benefit) expense computed at 21% to the income tax expense included in the consolidated statements of income follows:

(Dollars in thousands)

Years Ended December 31, 

    

2021

    

2020

    

Income before income taxes

$

6,888

$

5,552

Statutory tax rate

 

21

%  

 

21

%  

Federal tax at statutory rate

 

1,447

 

1,166

Tax-exempt interest

 

(208)

 

(205)

Net earnings on BOLI

 

(36)

 

(45)

Stock-based compensation

 

(2)

 

(4)

Federal tax credits

 

(902)

 

(902)

CARES Act Loss Carryback

 

 

(57)

Other permanent differences

 

(15)

 

(3)

Total tax provision (benefit)

$

284

$

(50)

Effective tax rate

 

4.1

%  

 

(0.9)

%  

Schedule of Deferred Tax Assets and Liabilities

Deductible temporary differences and taxable temporary differences gave rise to a net deferred tax asset for the Company as of December 31, 2021 and a net deferred tax liability as of December 31, 2020. The components are detailed below:

(Dollars in thousands)

Years Ended December 31, 

    

2021

    

2020

Deferred Tax Assets:

 

  

 

  

Allowance for loan losses

$

741

$

887

Deferred directors’ compensation

 

329

 

333

Employee and director benefits

 

264

 

279

Stock-based compensation

59

50

Investment in low income housing project

 

397

 

299

Fair value adjustments to acquired assets and liabilities

 

172

 

220

Tax credit carryforward

 

235

 

173

Lease liability

63

82

Unrealized loss on debt securities available for sale

1,008

Unrealized loss on derivatives

 

 

12

Total deferred tax assets

 

3,268

 

2,335

Deferred Tax Liabilities:

 

  

 

  

Depreciation

 

(165)

 

(227)

Right of use asset

(62)

(80)

Loan origination fees and costs

 

(505)

 

(463)

Prepaid expenses

 

(20)

 

(20)

Unrealized gains on debt securities available for sale

(947)

Unrealized gain from securities impairment

(58)

(44)

Unrealized gain on derivatives

(114)

Annuity earnings

 

(68)

 

(64)

Fair value of mortgage servicing rights

 

(25)

 

(33)

Intangible assets

 

(37)

 

(47)

Goodwill

 

(429)

 

(411)

Other

 

(42)

 

(53)

Total deferred tax liabilities

 

(1,525)

 

(2,389)

Net deferred tax (liability) asset included in (other liabilities) other assets

$

1,743

$

(54)