XML 72 R8.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Dec. 31, 2019
Operating activities:      
Net income $ 1,038 $ 1,413  
Adjustments to reconcile net income to net cash provided by operating activities:      
Provision for loan losses 356 15  
Depreciation 206 196  
Net amortization of securities premiums 228 133  
Net amortization of loan origination fees 5 20  
Deferred net loan origination costs (83) (47)  
Amortization of intangibles 19 22  
Amortization of investment in low-income housing partnerships 200 200  
Net amortization of purchase fair value adjustments (27) (31)  
Net realized (gain) loss on sales and calls of available for sale securities (11) 56  
Change in value of equity securities 172 (9)  
Earnings on bank owned life insurance and annuities (64) (69)  
Deferred income tax expense 125 24  
Stock-based compensation expense 29 19  
Proceeds from mortgage loans sold to others 20 24  
Mortgage banking income (16) (17)  
(Increase) decrease in accrued interest receivable and other assets (1,561) 483  
Decrease in accrued interest payable and other liabilities (109) (61)  
Net cash provided by operating activities 527 2,371  
Investing activities:      
Purchases of: Securities available for sale (23,275) (11,214)  
Purchases of: FHLB stock   (94)  
Purchases of: Premises and equipment (136) (96)  
Purchases of: Bank owned life insurance and annuities (6) (6)  
Proceeds from: Sales of securities available for sale 15,704 11,107  
Proceeds from: Maturities of and principal repayments on securities available for sale 22,339 3,512  
Proceeds from: Redemption of FHLB stock 406    
Investment in low income housing partnerships   (90)  
Net decrease in interest bearing time deposits with banks 490 490  
Net decrease in loans 10,698 2,654  
Net cash provided by investing activities 26,220 6,263  
Financing activities:      
Net increase in deposits 9,991 2,135  
Net decrease in short-term borrowings and securities sold under agreements to repurchase (10,346) (11,828)  
Issuance of long-term debt   15,000  
Repayment of long-term debt   (5,000)  
Cash dividends (1,122) (1,120)  
Purchase of treasury stock (186)    
Net cash used in financing activities (1,663) (813)  
Net increase in cash and cash equivalents 25,084 7,821  
Cash and cash equivalents at beginning of year 12,740 16,456 $ 16,456
Cash and cash equivalents at end of period 37,824 24,277 $ 12,740
Supplemental information:      
Interest paid $ 1,135 933  
Supplemental schedule of noncash investing and financing activities:      
Right-of-Use assets obtained in exchange for lease obligations   $ 556