XML 46 R35.htm IDEA: XBRL DOCUMENT v3.19.2
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2019
Fair Value Measurement [Abstract]  
Fair Value Measurements by Level of Valuation Inputs

The following tables summarize financial assets and financial liabilities measured at fair value as of June 30, 2019 and December 31, 2018, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value. There were no transfers of assets between fair value Level 1 and Level 2 during the six months ended June 30, 2019 or 2018.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

(Level 1)

    

(Level 2)

    

(Level 3)

 

 

 

 

 

Quoted Prices in

 

Significant

 

Significant

 

 

 

 

 

Active Markets

 

Other

 

Other

(Dollars in thousands)

 

June 30, 

 

for Identical

 

Observable

 

Unobservable

 

 

2019

 

Assets

 

Inputs

 

Inputs

Measured at fair value on a recurring basis:

 

 

  

 

 

  

 

 

  

 

 

  

Debt securities available-for-sale:

 

 

  

 

 

  

 

 

  

 

 

  

Obligations of U.S. Government agencies and corporations

 

$

23,963

 

$

 —

 

$

23,963

 

$

 —

Obligations of state and political subdivisions

 

 

6,321

 

 

 —

 

 

6,321

 

 

 —

Mortgage-backed securities

 

 

149,735

 

 

 —

 

 

149,735

 

 

 —

Equity securities

 

 

1,133

 

 

1,133

 

 

 —

 

 

 —

Mortgage servicing rights

 

 

190

 

 

 —

 

 

 —

 

 

190

 

 

 

 

 

 

 

 

 

 

 

 

 

Measured at fair value on a non-recurring basis:

 

 

  

 

 

  

 

 

  

 

 

  

Impaired loans

 

$

186

 

$

 —

 

$

 —

 

$

186

Other real estate owned

 

 

149

 

 

 —

 

 

 —

 

 

149

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

(Level 1)

    

(Level 2)

    

(Level 3)

 

 

 

 

 

Quoted Prices in

 

Significant

 

Significant

 

 

 

 

 

Active Markets

 

Other

 

Other

(Dollars in thousands)

 

December 31, 

 

for Identical

 

Observable

 

Unobservable

 

 

2018

 

Assets

 

Inputs

 

Inputs

Measured at fair value on a recurring basis:

 

 

  

 

 

  

 

 

  

 

 

  

Debt securities available-for-sale:

 

 

  

 

 

  

 

 

  

 

 

  

Obligations of U.S. Government agencies and corporations

 

$

23,266

 

$

 —

 

$

23,266

 

$

 —

Obligations of state and political  subdivisions

 

 

18,181

 

 

 —

 

 

18,181

 

 

 —

Mortgage-backed securities

 

 

100,506

 

 

 —

 

 

100,506

 

 

 —

Equity securities

 

 

1,118

 

 

1,118

 

 

 —

 

 

 —

Mortgage servicing rights

 

 

200

 

 

 —

 

 

 —

 

 

200

 

 

 

 

 

 

 

 

 

 

 

 

 

Measured at fair value on a non-recurring basis:

 

 

  

 

 

  

 

 

  

 

 

  

Impaired loans

 

$

1,104

 

$

 —

 

$

 —

 

$

1,104

Other real estate owned

 

 

149

 

 

 —

 

 

 —

 

 

149

 

 

Quantitative Information for Assets Measured at Fair Value

The following tables present additional quantitative information about assets measured at fair value for which Level 3 inputs have been used to determine fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value

 

 

 

 

 

 

 

Weighted

 

June 30, 2019

    

Estimate

    

Valuation Technique

    

Unobservable Input

    

Range

    

Average

 

Impaired loans

 

$

186

 

Appraisal of collateral (1)

 

Appraisal and liquidation adjustments (2)

 

0% - 20%

%  

 6

%

Other real estate owned

 

 

149

 

Appraisal of collateral (1)

 

Appraisal and liquidation adjustments (2)

 

2

%  

 2

%

Mortgage servicing rights

 

 

190

 

Multiple of annual servicing fee

 

Estimated pre-payment speed, based on rate and term

 

300 - 400

%  

 369

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value

 

 

 

 

 

 

 

Weighted

 

December 31, 2018

    

Estimate

    

Valuation Technique

    

Unobservable Input

    

Range

    

Average

 

Impaired loans

 

$

1,104

 

Appraisal of collateral (1)

 

Appraisal and liquidation adjustments (2)

 

0% - 15

%  

14

%

Other real estate owned

 

 

149

 

Appraisal of collateral (1)

 

Appraisal and liquidation adjustments (2)

 

2

%  

 2

%

Mortgage servicing rights

 

 

200

 

Multiple of annual servicing fee

 

Estimated pre-payment speed, based on rate and term

 

300 - 400

%  

369

%

 

(1)

Fair value is generally determined through independent appraisals of the underlying collateral that generally include various Level 3 inputs which are not identifiable.

(2)

Appraisals may be adjusted downward by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.

Estimated Fair Values of Financial Instruments

The estimated fair values of the Company’s financial instruments are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Instruments

(Dollars in thousands)

 

June 30, 2019

 

December 31, 2018

 

    

Carrying

    

Fair

    

Carrying

    

Fair

 

 

Value

 

Value

 

Value

 

Value

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

14,431

 

$

14,431

 

$

15,617

 

$

15,617

Interest bearing deposits with banks

 

 

2,117

 

 

2,117

 

 

110

 

 

110

Federal funds sold

 

 

9,000

 

 

9,000

 

 

729

 

 

729

Interest bearing time deposits with banks

 

 

2,700

 

 

2,700

 

 

3,290

 

 

3,290

Securities

 

 

181,152

 

 

181,152

 

 

141,953

 

 

141,953

Restricted investment in bank stock

 

 

3,098

 

 

3,098

 

 

2,441

 

 

2,441

Loans, net of allowance for loan losses

 

 

404,436

 

 

405,018

 

 

414,597

 

 

415,195

Mortgage servicing rights

 

 

190

 

 

190

 

 

200

 

 

200

Accrued interest receivable

 

 

1,841

 

 

1,841

 

 

1,681

 

 

1,681

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

  

 

 

  

 

 

  

 

 

  

Non-interest bearing deposits

 

$

123,355

 

$

123,355

 

$

126,057

 

 

126,057

Interest bearing deposits

 

 

411,020

 

 

413,983

 

 

395,665

 

 

395,226

Securities sold under agreements to repurchase

 

 

2,857

 

 

2,857

 

 

2,911

 

 

2,911

Short-term borrowings

 

 

 —

 

 

 —

 

 

11,600

 

 

11,600

Long-term debt

 

 

45,000

 

 

45,605

 

 

15,000

 

 

14,958

Other interest bearing liabilities

 

 

1,596

 

 

1,597

 

 

1,596

 

 

1,597

Accrued interest payable

 

 

450

 

 

450

 

 

289

 

 

289

 

 

 

 

 

 

 

 

 

 

 

 

 

Off-balance sheet financial instruments:

 

 

  

 

 

  

 

 

  

 

 

  

Commitments to extend credit

 

$

 —

 

$

 —

 

$

 —

 

$

 —

Letters of credit

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis

The tables exclude financial instruments for which the carrying amount approximates fair value.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

    

 

 

    

 

 

    

(Level 1)

    

(Level 2)

    

(Level 3)

 

 

 

 

 

 

 

 

Quoted Prices in

 

Significant

 

Significant

 

 

 

 

 

 

 

 

Active Markets

 

Other

 

Other

 

 

Carrying

 

 

 

 

for Identical

 

Observable

 

Unobservable

 

 

Amount

 

Fair Value

 

Assets or Liabilities

 

Inputs

 

Inputs

June 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial instruments - Assets

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Interest bearing time deposits with banks

 

$

2,700

 

$

2,700

 

$

 —

 

$

2,700

 

$

 —

Loans, net of allowance for loan losses

 

 

404,436

 

 

405,018

 

 

 —

 

 

 —

 

 

405,018

Financial instruments - Liabilities

 

 

 

 

 

 

 

 

  

 

 

 

 

 

  

Interest bearing deposits

 

$

411,020

 

$

413,983

 

$

 —

 

$

413,983

 

$

 —

Long-term debt

 

 

45,000

 

 

45,605

 

 

 —

 

 

45,605

 

 

 —

Other interest bearing liabilities

 

 

1,596

 

 

1,597

 

 

 —

 

 

1,597

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

 

 

 

 

 

 

 

Quoted Prices in

 

Significant

 

Significant

 

 

 

 

 

 

 

 

Active Markets

 

Other

 

Other

 

 

Carrying

 

 

 

 

for Identical

 

Observable

 

Unobservable

 

    

Amount

    

Fair Value

    

Assets or Liabilities

    

Inputs

    

Inputs

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial instruments - Assets

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Interest bearing time deposits with banks

 

$

3,290

 

$

3,290

 

$

 —

 

$

3,290

 

$

 —

Loans, net of allowance for loan losses

 

 

414,597

 

 

415,195

 

 

 —

 

 

 —

 

 

415,195

Financial instruments - Liabilities

 

 

 

 

 

 

 

 

  

 

 

 

 

 

  

Interest bearing deposits

 

$

395,665

 

$

395,226

 

$

 —

 

$

395,226

 

$

 —

Long-term debt

 

 

15,000

 

 

14,958

 

 

 —

 

 

14,958

 

 

 —

Other interest bearing liabilities

 

 

1,596

 

 

1,597

 

 

 —

 

 

1,597

 

 

 —