XML 13 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Financial Condition - USD ($)
$ in Thousands
Sep. 30, 2018
Dec. 31, 2017
Assets:    
Cash and due from banks $ 14,280 $ 9,839
Interest bearing deposits with banks 35 58
Federal funds sold 1,013  
Cash and cash equivalents 15,328 9,897
Interest bearing time deposits with banks 3,535 350
Equity securities 1,162  
Securities available for sale 138,650 153,824
Restricted investment in bank stock 2,170 3,104
Investment in unconsolidated subsidiary   4,812
Total loans 418,075 383,904
Less: Allowance for loan losses (3,038) (2,939)
Total loans, net of allowance for loan losses 415,037 380,965
Premises and equipment, net 8,659 8,887
Other real estate owned 188 355
Bank owned life insurance and annuities 15,862 14,972
Investment in low income housing partnerships 4,745 5,245
Core deposit and other intangible assets 429 195
Goodwill 9,139 5,448
Mortgage servicing rights 208 225
Accrued interest receivable and other assets 5,577 3,666
Total assets 620,689 591,945
Liabilities:    
Non-interest bearing deposits 123,709 115,911
Interest bearing deposits 406,078 361,757
Total deposits 529,787 477,668
Securities sold under agreements to repurchase 3,759 9,769
Short-term borrowings 593 12,000
Long-term debt 15,000 25,000
Other interest bearing liabilities 1,568 1,593
Accrued interest payable and other liabilities 4,600 6,528
Total liabilities 555,307 532,558
Stockholders' Equity:    
Preferred stock, no par value: Authorized - 500,000 shares, none issued
Common stock, par value $1.00 per share: Authorized 20,000,000 shares Issued - 5,134,249 shares at September 30, 2018; 4,811,611 shares at December 31, 2017 Outstanding - 5,093,536 shares at September 30, 2018; 4,767,656 shares at December 31, 2017 5,134 4,811
Surplus 24,800 18,565
Retained earnings 42,023 40,876
Accumulated other comprehensive loss (5,802) (4,034)
Cost of common stock in Treasury: 40,713 shares at September 30, 2018; 43,955 shares at December 31, 2017 (773) (831)
Total stockholders' equity 65,382 59,387
Total liabilities and stockholders' equity $ 620,689 $ 591,945