XML 120 R51.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2014
Fair Value Measurement [Abstract]  
Fair Value Measurements by Level of Valuation Inputs

The following table summarizes financial assets and financial liabilities measured at fair value as of December 31, 2014 and December 31, 2013, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value (in thousands). There were no transfers of assets between fair value Level 1 and Level 2 during the year ended December 31, 2014.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

 

 

 

Quoted Prices in

 

Significant

 

Significant

 

 

 

 

Active Markets

 

Other

 

Other

 

 

December 31,

 

for Identical

 

Observable

 

Unobservable

 

 

2014

 

Assets

 

Inputs

 

Inputs

Measured at fair value on a recurring basis:

 

 

 

 

 

 

 

 

Debt securities available-for-sale:

 

 

 

 

 

 

 

 

Obligations of U.S. Government agencies and corporations

$

50,101 

$

 -

$

50,101 

$

 -

Obligations of state and political subdivisions

 

35,873 

 

 -

 

35,873 

 

 -

Mortgage-backed securities

 

55,429 

 

 -

 

55,429 

 

 -

Equity securities available-for-sale

 

1,500 

 

1,500 

 

 -

 

 -

 

 

 

 

 

 

 

 

 

Measured at fair value on a non-recurring basis:

 

 

 

 

 

 

 

 

Impaired loans

 

3,370 

 

 -

 

 -

 

3,370 

Mortgage servicing rights

 

193 

 

 -

 

 -

 

193 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

 

 

 

Quoted Prices in

 

Significant

 

Significant

 

 

 

 

Active Markets

 

Other

 

Other

 

 

December 31,

 

for Identical

 

Observable

 

Unobservable

 

 

2013

 

Assets

 

Inputs

 

Inputs

Measured at fair value on a recurring basis:

 

 

 

 

 

 

 

 

Debt securities available-for-sale:

 

 

 

 

 

 

 

 

Obligations of U.S. Government agencies and corporations

$

78,278 

$

 -

$

78,278 

$

 -

Obligations of state and political subdivisions

 

41,932 

 

 -

 

41,932 

 

 -

Mortgage-backed securities

 

4,469 

 

 -

 

4,469 

 

 -

Equity securities available-for-sale

 

1,367 

 

1,367 

 

 -

 

 -

 

 

 

 

 

 

 

 

 

Measured at fair value on a non-recurring basis:

 

 

 

 

 

 

 

 

Impaired loans

 

3,300 

 

 -

 

 -

 

3,300 

Other real estate owned

 

50 

 

 -

 

 -

 

50 

Mortgage servicing rights

 

167 

 

 -

 

 -

 

167 

 

Quantitative Information for Assets Measured at Fair Value

 

The following table presents additional quantitative information about assets measured at fair value on a nonrecurring basis and for which Level 3 inputs have been used to determine fair value:

 

 

 

 

 

 

 

 

 

 

December 31, 2014

Fair Value Estimate

 

Valuation Technique

Unobservable Input

Range

Weighted Average

 

 

 

 

 

 

 

 

Impaired loans

$

3,370 

 

Appraisal of collateral (1)

Appraisal and liquidation adjustments (2)

(7)% - (15)%

(11.2)%

Mortgage servicing rights

 

193 

 

Multiple of annual servicing fee

Estimated pre-payment speed, based on rate and term

300% - 400%

360%

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

Fair Value Estimate

 

Valuation Technique

Unobservable Input

Range

Weighted Average

 

 

 

 

 

 

 

 

Impaired loans

$

3,300 

 

Appraisal of collateral (1)

Appraisal and liquidation adjustments (2)

(7)% - (10)%

(9.0)%

Other real estate owned

 

50 

 

Appraisal of collateral (1)

Appraisal and liquidation adjustments (2)

0%

0%

Mortgage servicing rights

 

167 

 

Multiple of annual servicing fee

Estimated pre-payment speed, based on rate and term

300% - 400%

326%

 

 

(1)

Fair value is generally determined through independent appraisals of the underlying collateral that generally include various level 3 inputs which are not identifiable.

(2)

Appraisals may be adjusted downward by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.

 

Estimated Fair Values of Financial Instruments

The estimated fair values of the Company’s financial instruments are as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Instruments

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

 

December 31, 2013

 

 

Carrying

 

 

Fair

 

 

Carrying

 

 

Fair

Financial assets:

 

Value

 

 

Value

 

 

Value

 

 

Value

Cash and due from banks

$

6,757 

 

$

6,757 

 

$

8,570 

 

$

8,570 

Interest bearing deposits with banks

 

10 

 

 

10 

 

 

43 

 

 

43 

Interest bearing time deposits with banks

 

 -

 

 

 -

 

 

249 

 

 

250 

Securities

 

142,903 

 

 

142,903 

 

 

126,046 

 

 

126,046 

Restricted investment in FHLB stock

 

2,726 

 

 

2,726 

 

 

1,967 

 

 

1,967 

Loans, net of allowance for loan losses

 

292,521 

 

 

294,083 

 

 

275,511 

 

 

282,226 

Mortgage servicing rights

 

193 

 

 

193 

 

 

167 

 

 

167 

Accrued interest receivable

 

1,491 

 

 

1,491 

 

 

1,529 

 

 

1,529 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

Non-interest bearing deposits

 

77,697 

 

 

77,697 

 

 

74,611 

 

 

74,611 

Interest bearing deposits

 

303,187 

 

 

305,635 

 

 

305,034 

 

 

308,414 

Securities sold under agreements to repurchase

 

4,594 

 

 

4,594 

 

 

5,397 

 

 

5,397 

Short-term borrowings

 

15,950 

 

 

15,950 

 

 

8,400 

 

 

8,400 

Long-term debt

 

22,500 

 

 

22,464 

 

 

 -

 

 

 -

Other interest bearing liabilities

 

1,412 

 

 

1,416 

 

 

1,356 

 

 

1,358 

Accrued interest payable

 

301 

 

 

301 

 

 

287 

 

 

287 

 

 

 

 

 

 

 

 

 

 

 

 

Off-balance sheet financial instruments:

 

 

 

 

 

 

 

 

 

 

 

Commitments to extend credit

 

 -

 

 

 -

 

 

 -

 

 

 -

Letters of credit

 

 -

 

 

 -

 

 

 -

 

 

 -

 

Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis

The following presents the carrying amount, fair value and placement in the fair value hierarchy of the Company’s financial instruments not previously disclosed as of December 31, 2014 and December 31, 2013. This table excludes financial instruments for which the carrying amount approximates fair value.

 

 

 

 

 

 

 

 

 

 

 

(Level 1)

(Level 2)

(Level 3)

 

 

 

Quoted Prices in

 

 

 

 

 

Active Markets

Significant

Significant

 

 

 

for Identical

Other

Other

December 31, 2014

Carrying Amount

Fair Value

Assets or Liabilities

Observable Inputs

Unobservable Inputs

Financial instruments - Assets

 

 

 

 

 

Loans, net of allowance for loan losses

$        292,521 

$      294,083 

$                      - 

$                  - 

$          294,083 

Financial instruments - Liabilities

 

 

 

 

 

Interest bearing deposits

303,187 
305,635 

 -

305,635 

 -

Long-term debt

22,500 
22,464 

 -

22,464 

 -

Other interest bearing liabilities

1,412 
1,416 

 -

1,416 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Level 1)

(Level 2)

(Level 3)

 

 

 

Quoted Prices in

 

 

 

 

 

Active Markets

Significant

Significant

 

 

 

for Identical

Other

Other

December 31, 2013

Carrying Amount

Fair Value

Assets or Liabilities

Observable Inputs

Unobservable Inputs

Financial instruments - Assets

 

 

 

 

 

Interest bearing time deposits with banks

$              249 

$            250 

$                      - 

$              250 

$                    - 

Loans, net of allowance for loan losses

275,511 
282,226 

 -

 -

282,226 

Financial instruments - Liabilities

 

 

 

 

 

Interest bearing deposits

305,034 
308,414 

 -

308,414 

 -

Other interest bearing liabilities

1,356 
1,358 

 -

1,358 

 -