XML 119 R51.htm IDEA: XBRL DOCUMENT v2.4.0.8
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2013
Employee Benefit Plans [Abstract]  
Schedule of Stock Option Activity

 

A summary of the status of the Plans as of December 31, 2013,  2012 and 2011, and changes during the years ending on those dates is presented below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2013

 

2012

 

2011

 

Shares

 

Weighted Average Exercise Price

 

Shares

 

Weighted Average Exercise Price

 

Shares

 

Weighted Average Exercise Price

Outstanding at beginning of year

97,792 

 

$

19.04 

 

90,474 

 

$

18.85 

 

92,953 

 

$

18.83 

Granted

21,800 

 

 

17.65 

 

19,150 

 

 

18.00 

 

16,050 

 

 

17.75 

Exercised

 -

 

 

 -

 

(7,207)

 

 

14.47 

 

(1,890)

 

 

14.37 

Forfeited

(35,662)

 

 

19.45 

 

(4,625)

 

 

17.89 

 

(16,639)

 

 

18.20 

Outstanding at end of year

83,930 

 

$

18.50 

 

97,792 

 

$

19.04 

 

90,474 

 

$

18.85 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options exercisable at year-end

43,079 

 

 

 

 

68,361 

 

 

 

 

67,685 

 

 

 

Weighted-average fair value of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    of options granted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    during the year

 

 

$

1.75 

 

 

 

$

1.98 

 

 

 

$

1.91 

Intrinsic value of options

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    exercised during the year

 

 

$

 -

 

 

 

$

24,444 

 

 

 

$

7,070 

Intrinsic value of options

 

 

 

 

 

 

 

 

 

 

 

 

 

 

outstanding and exercisable at

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

$

5,309 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of Stock Option Information by Grant Date

The following table summarizes characteristics of stock options as of December 31, 2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding

 

Exercisable

Grant Date

Exercise Price

 

Shares

 

Contractual Average Life (Years)

 

 

Shares

 

11/15/2004

20.25 

 

1,248 

 

0.88

 

 

1,248 

 

10/18/2005

24.00 

 

2,662 

 

1.46

 

 

2,662 

 

10/17/2006

21.00 

 

3,195 

 

2.03

 

 

3,195 

 

10/16/2007

20.05 

 

5,623 

 

3.20

 

 

5,623 

 

10/21/2008

21.10 

 

7,289 

 

4.19

 

 

7,289 

 

10/20/2009

17.22 

 

11,213 

 

5.15

 

 

10,211 

 

9/20/2011

17.75 

 

13,850 

 

7.72

 

 

7,900 

 

3/20/2012

18.00 

 

17,050 

 

8.22

 

 

4,951 

 

2/19/2013

17.65 

 

21,800 

 

9.14

 

 

 -

 

 

 

 

83,930 

 

 

 

 

43,079 

 

 

 

Schedule of Allocation of Plan Assets

The following table sets forth by level, within the fair value hierarchy, debt and equity instruments included in the defined benefit retirement’s plan assets at fair value as of December 31, 2013 and December 31, 2012 (in thousands). Assets included in the plan that are not valued in the hierarchy table consist of cash and cash equivalents, totaling $703,000 and $738,000, at December 31, 2013 and 2012, respectively.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

 

 

 

Quoted Prices in

 

Significant Other

 

Significant Other

 

December 31,

 

Active Markets for

 

Observable

 

Unobservable

 

2013

 

Identical Assets

 

Inputs

 

Inputs

Measured at fair value on a recurring basis:

 

 

 

 

 

 

 

 

 

 

 

U.S. Government and agency securities

$

739 

 

$

 -

 

$

739 

 

$

 -

Corporate bonds and notes

 

2,987 

 

 

 -

 

 

2,987 

 

 

 -

Mutual funds

 

 

 

 

 

 

 

 

 

 

 

Value funds

 

2,120 

 

 

2,120 

 

 

 -

 

 

 -

Blend funds

 

1,522 

 

 

1,522 

 

 

 -

 

 

 -

Growth funds

 

1,867 

 

 

1,867 

 

 

 -

 

 

 -

Common stocks

 

 

 

 

 

 -

 

 

 -

Money market funds

 

172 

 

 

172 

 

 

 -

 

 

 -

 

$

9,411 

 

$

5,685 

 

$

3,726 

 

$

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

 

 

 

Quoted Prices in

 

Significant Other

 

Significant Other

 

December 31,

 

Active Markets for

 

Observable

 

Unobservable

 

2012

 

Identical Assets

 

Inputs

 

Inputs

Measured at fair value on a recurring basis:

 

 

 

 

 

 

 

 

 

 

 

U.S. Government and agency securities

$

199 

 

$

 -

 

$

199 

 

$

 -

Corporate bonds and notes

 

3,017 

 

 

 -

 

 

3,017 

 

 

 -

Mutual funds

 

 

 

 

 

 

 

 

 

 

 

Value funds

 

1,379 

 

 

1,379 

 

 

 -

 

 

 -

Blend funds

 

1,220 

 

 

1,220 

 

 

 -

 

 

 -

Growth funds

 

1,932 

 

 

1,932 

 

 

 -

 

 

 -

Common stocks

 

 

 

 

 

 -

 

 

 -

Money market funds

 

590 

 

 

590 

 

 

 -

 

 

 -

 

$

8,340 

 

$

5,124 

 

$

3,216 

 

$

 -

 

Schedule of Net Funded Status

The measurement date for the defined benefit plan is December 31. Information pertaining to the activity in the defined benefit plan is as follows (in thousands):

 

 

 

 

 

 

 

 

 

Years ended December 31,

 

 

2013

 

 

2012

Change in projected benefit obligation (PBO)

 

 

 

 

 

PBO at beginning of year

$

10,022 

 

$

10,438 

Service cost

 

 -

 

 

222 

Interest cost

 

395 

 

 

451 

Change in assumptions

 

(962)

 

 

681 

Curtailment adjustment

 

 -

 

 

(1,393)

Actuarial loss

 

91 

 

 

49 

Benefits paid

 

(438)

 

 

(426)

PBO at end of year

$

9,108 

 

$

10,022 

 

 

 

 

 

 

Change in plan assets

 

 

 

 

 

Fair value of plan assets at beginning of year

$

9,078 

 

$

8,625 

Actual return on plan assets, net of expenses

 

1,474 

 

 

879 

Benefits paid

 

(438)

 

 

(426)

Fair value of plan assets at end of year

$

10,114 

 

$

9,078 

 

 

 

 

 

 

Funded status, included in other assets (liabilities)

$

1,006 

 

$

(944)

 

 

 

 

 

 

Amounts recognized in accumulated comprehensive loss

 

 

 

 

 

before income taxes consist of:

 

 

 

 

 

Unrecognized actual loss

$

(1,377)

 

$

(3,362)

Unrecognized net transition asset

 

 

 

 

$

(1,376)

 

$

(3,361)

 

 

 

 

 

 

Accumulated benefit obligation

$

9,108 

 

$

10,022 

 

Components of Net Periodic Pension Cost

Pension expense included the following components for the years ended December 31 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2013

 

 

2012

 

 

2011

 

 

 

 

 

 

 

 

 

Service cost during the year

$

 -

 

$

222 

 

$

192 

Interest cost on projected benefit obligation

 

395 

 

 

451 

 

 

479 

Expected return on plan assets

 

(561)

 

 

(591)

 

 

(631)

Net accretion (amortization)

 

(1)

 

 

56 

 

 

(2)

Recognized net actuarial loss

 

203 

 

 

296 

 

 

152 

Net periodic benefit cost

 

36 

 

 

434 

 

 

190 

 

 

 

 

 

 

 

 

 

 

 

Net loss (gain)

 

(1,782)

 

 

(952)

 

 

1,990 

Amortization of net loss

 

(203)

 

 

(296)

 

 

(152)

Net  amortization (accretion)

 

 

 

(56)

 

 

Total recognized in other comprehensive loss (income)

$

(1,984)

 

$

(1,304)

 

$

1,840 

 

 

 

 

 

 

 

 

 

Total recognized in net periodic benefit cost and other

 

 

 

 

 

 

 

 

comprehensive loss (income)

$

(1,948)

 

$

(870)

 

$

2,030 

 

Schedule of Assumptions Used

Assumptions used to determine benefit obligations were:

 

 

 

 

 

 

 

 

 

 

 

 

2013

 

 

2012

 

 

2011

Discount rate

 

4.75% 

 

 

4.00% 

 

 

4.40% 

Rate of compensation increase

 

N/A

 

 

N/A

 

 

3.00 

 

 

Assumptions used to determine the net periodic benefit cost were:

 

 

 

 

 

 

 

 

 

 

 

 

2013

 

 

2012

 

 

2011

Discount rate

 

4.00% 

 

 

4.40% 

 

 

5.50% 

Expected long-term return on plan assets

 

6.35 

 

 

7.00 

 

 

7.00 

Rate of compensation increase

 

N/A

 

 

3.00 

 

 

3.00 

 

Schedule of Expected Benefit Payments

Future expected benefit payments (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

 

2015

 

 

2016

 

 

2017

 

 

2018

 

2019-2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Estimated future benefit payments

$

450 

 

$

444 

 

$

447 

 

$

463 

 

$

510 

$

2,633