Pennsylvania | 0-13232 | 232235254 | ||
(State or other jurisdiction of incorporation) |
(Commission File Number) | (IRS Employer Identification No.) |
Bridge and Main Streets, Mifflintown, Pennsylvania |
17059 |
|
(Address of principal executive offices) | (Zip Code) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Exhibit 99.1 | Press Release reporting financial results for Quarter 3, 2011. |
|
Exhibit 99.2 | Financial Statements as of September 30, 2011 |
Juniata Valley Financial Corp. |
||||
Date: October 27, 2011 | By: | /s/ JoAnn McMinn | ||
Name: | JoAnn McMinn | |||
Title: | EVP, Chief Financial Officer | |||
Quarter Ended | ||||||||||||||||||||
September 30, 2011 | June 30, 2011 | September 30, 2010 | ||||||||||||||||||
Results | Results | % Change | Results | % Change | ||||||||||||||||
Net Income |
$ | 1,214,000 | $ | 1,091,000 | 11.3 | % | $ | 1,285,000 | -5.5 | % | ||||||||||
ROA |
1.07 | % | 0.99 | % | 8.1 | % | 1.16 | % | -7.8 | % | ||||||||||
ROE |
9.57 | % | 8.68 | % | 10.3 | % | 10.15 | % | -5.7 | % | ||||||||||
EPS (basic
and fully diluted) |
$ | 0.29 | $ | 0.26 | 11.5 | % | $ | 0.30 | -3.3 | % |
(1) | (2) | |||||||
September 30, | December 31, | |||||||
2011 | 2010 | |||||||
ASSETS |
||||||||
Cash and due from banks |
$ | 10,254 | $ | 12,758 | ||||
Interest bearing deposits with banks |
1,116 | 218 | ||||||
Federal funds sold |
6,500 | 12,300 | ||||||
Cash and cash equivalents |
17,870 | 25,276 | ||||||
Interest bearing time deposits with banks |
1,096 | 1,345 | ||||||
Securities available for sale |
112,355 | 79,923 | ||||||
Restricted investment in Federal Home Loan Bank (FHLB) stock |
1,790 | 2,088 | ||||||
Investment in unconsolidated subsidiary |
3,734 | 3,550 | ||||||
Total loans, net of unearned interest |
292,353 | 298,102 | ||||||
Less: Allowance for loan losses |
(2,907 | ) | (2,824 | ) | ||||
Total loans, net of allowance for loan losses |
289,446 | 295,278 | ||||||
Premises and equipment, net |
6,788 | 7,067 | ||||||
Other real estate owned |
212 | 412 | ||||||
Bank owned life insurance and annuities |
13,962 | 13,568 | ||||||
Core deposit intangible |
220 | 254 | ||||||
Goodwill |
2,046 | 2,046 | ||||||
Accrued interest receivable and other assets |
5,321 | 4,946 | ||||||
Total assets |
$ | 454,840 | $ | 435,753 | ||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
Liabilities: |
||||||||
Deposits: |
||||||||
Non-interest bearing |
$ | 64,006 | $ | 60,696 | ||||
Interest bearing |
331,105 | 316,094 | ||||||
Total deposits |
395,111 | 376,790 | ||||||
Securities sold under agreements to repurchase |
3,057 | 3,314 | ||||||
Other interest bearing liabilities |
1,222 | 1,200 | ||||||
Accrued interest payable and other liabilities |
4,551 | 4,473 | ||||||
Total liabilities |
403,941 | 385,777 | ||||||
Stockholders Equity: |
||||||||
Preferred stock, no par value: |
||||||||
Authorized - 500,000 shares, none issued |
| | ||||||
Common stock, par value $1.00 per share: |
||||||||
Authorized - 20,000,000 shares |
||||||||
Issued - 4,745,826 shares |
||||||||
Outstanding - |
||||||||
4,236,168 shares at September 30, 2011; 4,257,765 shares at December 31, 2010 |
4,746 | 4,746 | ||||||
Surplus |
18,363 | 18,354 | ||||||
Retained earnings |
38,696 | 37,868 | ||||||
Accumulated other comprehensive loss |
(1,018 | ) | (1,465 | ) | ||||
Cost of common stock in Treasury: |
||||||||
509,658 shares at September 30, 2011; |
||||||||
488,061 shares at December 31, 2010 |
(9,888 | ) | (9,527 | ) | ||||
Total stockholders equity |
50,899 | 49,976 | ||||||
Total liabilities and stockholders equity |
$ | 454,840 | $ | 435,753 | ||||
(1) | Unaudited |
|
(2) | Unaudited but derived from audited financial statements; does not include related disclosures. |
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Interest income: |
||||||||||||||||
Loans, including fees |
$ | 4,401 | $ | 4,824 | $ | 13,477 | $ | 14,756 | ||||||||
Taxable securities |
328 | 257 | 894 | 753 | ||||||||||||
Tax-exempt securities |
222 | 245 | 689 | 784 | ||||||||||||
Federal funds sold |
1 | 3 | 5 | 7 | ||||||||||||
Other interest income |
8 | 10 | 23 | 29 | ||||||||||||
Total interest income |
4,960 | 5,339 | 15,088 | 16,329 | ||||||||||||
Interest expense: |
||||||||||||||||
Deposits |
1,162 | 1,288 | 3,528 | 4,154 | ||||||||||||
Securities sold under agreements to repurchase |
1 | 1 | 2 | 2 | ||||||||||||
Short-term borrowings |
| | | 1 | ||||||||||||
Long-term debt |
| 29 | | 99 | ||||||||||||
Other interest bearing liabilities |
6 | 2 | 20 | 9 | ||||||||||||
Total interest expense |
1,169 | 1,320 | 3,550 | 4,265 | ||||||||||||
Net interest income |
3,791 | 4,019 | 11,538 | 12,064 | ||||||||||||
Provision for loan losses |
60 | 70 | 264 | 637 | ||||||||||||
Net interest income after provision for loan losses |
3,731 | 3,949 | 11,274 | 11,427 | ||||||||||||
Noninterest income: |
||||||||||||||||
Trust fees |
109 | 90 | 316 | 300 | ||||||||||||
Customer service fees |
354 | 335 | 1,015 | 1,104 | ||||||||||||
Earnings on
bank-owned life insurance and annuities |
123 | 133 | 366 | 393 | ||||||||||||
Commissions from sales of non-deposit products |
53 | 80 | 221 | 301 | ||||||||||||
Income from unconsolidated subsidiary |
66 | 60 | 197 | 179 | ||||||||||||
Securities impairment charge |
| (40 | ) | | (40 | ) | ||||||||||
Gain on sales or calls of securities |
| 4 | 6 | 31 | ||||||||||||
Gain on sales of other assets |
14 | 30 | 28 | 36 | ||||||||||||
Other noninterest income |
300 | 244 | 895 | 679 | ||||||||||||
Total noninterest income |
1,019 | 936 | 3,044 | 2,983 | ||||||||||||
Noninterest expense: |
||||||||||||||||
Employee compensation expense |
1,318 | 1,232 | 3,910 | 3,826 | ||||||||||||
Employee benefits |
334 | 363 | 1,158 | 1,182 | ||||||||||||
Occupancy |
236 | 243 | 731 | 692 | ||||||||||||
Equipment |
138 | 148 | 439 | 403 | ||||||||||||
Data processing expense |
336 | 366 | 995 | 1,077 | ||||||||||||
Director compensation |
74 | 88 | 221 | 261 | ||||||||||||
Professional fees |
111 | 128 | 341 | 357 | ||||||||||||
Taxes, other than income |
123 | 124 | 374 | 379 | ||||||||||||
FDIC Insurance premiums |
73 | 138 | 291 | 435 | ||||||||||||
Amortization of intangibles |
12 | 11 | 34 | 34 | ||||||||||||
Other noninterest expense |
368 | 317 | 1,106 | 956 | ||||||||||||
Total noninterest expense |
3,123 | 3,158 | 9,600 | 9,602 | ||||||||||||
Income before income taxes |
1,627 | 1,727 | 4,718 | 4,808 | ||||||||||||
Provision for income taxes |
413 | 442 | 1,174 | 1,197 | ||||||||||||
Net income |
$ | 1,214 | $ | 1,285 | $ | 3,544 | $ | 3,611 | ||||||||
Earnings per share |
||||||||||||||||
Basic |
$ | 0.29 | $ | 0.30 | $ | 0.84 | $ | 0.84 | ||||||||
Diluted |
$ | 0.29 | $ | 0.30 | $ | 0.83 | $ | 0.84 | ||||||||
Cash dividends declared per share |
$ | 0.22 | $ | 0.21 | $ | 0.64 | $ | 0.61 | ||||||||
Weighted average basic shares outstanding |
4,236,168 | 4,283,024 | 4,243,273 | 4,307,417 | ||||||||||||
Weighted average diluted shares outstanding |
4,239,872 | 4,286,350 | 4,246,533 | 4,310,989 |
For the Quarter Ended | ||||||||
September 30, | June 30, | |||||||
2011 | 2011 | |||||||
Interest income: |
||||||||
Loans, including fees |
$ | 4,401 | $ | 4,484 | ||||
Taxable securities |
328 | 313 | ||||||
Tax-exempt securities |
222 | 234 | ||||||
Federal funds sold |
1 | 2 | ||||||
Other interest income |
8 | 7 | ||||||
Total interest income |
4,960 | 5,040 | ||||||
Interest expense: |
||||||||
Deposits |
1,162 | 1,191 | ||||||
Securities sold under agreements to repurchase |
1 | | ||||||
Other interest bearing liabilities |
6 | 7 | ||||||
Total interest expense |
1,169 | 1,198 | ||||||
Net interest income |
3,791 | 3,842 | ||||||
Provision for loan losses |
60 | 116 | ||||||
Net interest income after provision for loan losses |
3,731 | 3,726 | ||||||
Noninterest income: |
||||||||
Trust fees |
109 | 94 | ||||||
Customer service fees |
354 | 349 | ||||||
Earnings on
bank-owned life insurance and annuities |
123 | 124 | ||||||
Commissions from sales of non-deposit products |
53 | 65 | ||||||
Income from unconsolidated subsidiary |
66 | 66 | ||||||
Gain on sale or call of securities |
| 1 | ||||||
Gain (Loss) on sales of other assets |
14 | (1 | ) | |||||
Other noninterest income |
300 | 303 | ||||||
Total noninterest income |
1,019 | 1,001 | ||||||
Noninterest expense: |
||||||||
Employee compensation expense |
1,318 | 1,337 | ||||||
Employee benefits |
334 | 423 | ||||||
Occupancy |
236 | 252 | ||||||
Equipment |
138 | 146 | ||||||
Data processing expense |
336 | 337 | ||||||
Director compensation |
74 | 70 | ||||||
Professional fees |
111 | 91 | ||||||
Taxes, other than income |
123 | 124 | ||||||
FDIC Insurance premiums |
73 | 85 | ||||||
Amortization of intangibles |
12 | 11 | ||||||
Other noninterest expense |
368 | 423 | ||||||
Total noninterest expense |
3,123 | 3,299 | ||||||
Income before income taxes |
1,627 | 1,428 | ||||||
Provision for income taxes |
413 | 337 | ||||||
Net income |
$ | 1,214 | $ | 1,091 | ||||
Earnings per share |
||||||||
Basic |
$ | 0.29 | $ | 0.26 | ||||
Diluted |
$ | 0.29 | $ | 0.26 | ||||
Cash dividends declared per share |
$ | 0.22 | $ | 0.21 |