XML 47 R34.htm IDEA: XBRL DOCUMENT v3.24.0.1
ALLOWANCE FOR CREDIT LOSSES (Tables)
12 Months Ended
Dec. 31, 2023
ALLOWANCE FOR CREDIT LOSSES  
Schedule of allowances for loan losses by portfolio segment

The following table presents the activity of the allowance for credit losses by portfolio segment for the years ended December 31, 2023, 2022 and 2021.

Allowance for Credit Losses:

    

December 31, 2023

(Dollar amounts in thousands)

Commercial

Residential

Consumer

Unallocated

Total

Beginning balance

$

12,949

$

14,568

$

12,104

$

158

$

39,779

Provision for credit losses

 

198

 

(317)

 

7,193

 

221

 

7,295

Loans charged -off

 

(966)

 

(216)

 

(14,314)

 

 

(15,496)

Recoveries

 

1,083

 

292

 

6,814

 

 

8,189

Ending Balance

$

13,264

$

14,327

$

11,797

$

379

$

39,767

Allowance for Credit Losses:

    

    

December 31, 2022

    

    

(Dollar amounts in thousands)

Commercial

Residential

Consumer

Unallocated

Total

Beginning balance

$

18,883

$

18,316

$

10,721

$

385

$

48,305

Provision for credit losses

 

(4,079)

 

(3,850)

 

6,131

 

(227)

 

(2,025)

Loans charged -off

 

(3,917)

 

(657)

 

(11,132)

 

 

(15,706)

Recoveries

 

2,062

 

759

 

6,384

 

 

9,205

Ending Balance

$

12,949

$

14,568

$

12,104

$

158

$

39,779

Allowance for Credit Losses:

    

    

December 31, 2021

    

    

(Dollar amounts in thousands)

Commercial

Residential

Consumer

Unallocated

Total

Beginning balance

$

13,925

$

19,142

$

11,009

$

$

44,076

PCD ACL on acquired loans

4,410

4,410

Provision for credit losses

 

1,637

 

(630)

 

1,074

 

385

 

2,466

Loans charged off

 

(2,158)

 

(812)

 

(5,246)

 

 

(8,216)

Recoveries

 

1,069

 

616

 

3,884

 

 

5,569

Ending Balance

$

18,883

$

18,316

$

10,721

$

385

$

48,305

Schedule of recorded investment in non-performing loans by class of loans

    

December 31, 2023

Loans Past

Nonaccrual

Due Over

With No

90 Days Still

Allowance

(Dollar amounts in thousands)

Accruing

Nonaccrual

For Credit Loss

Commercial

Commercial & Industrial

$

5

$

13,971

$

860

Farmland

 

 

1,221

 

1,201

Non Farm, Non Residential

 

 

995

 

1,011

Agriculture

 

 

1,147

 

1,103

All Other Commercial

 

 

1,046

 

1,027

Residential

First Liens

 

620

 

960

 

Home Equity

 

32

 

68

 

Junior Liens

 

239

 

67

 

Multifamily

 

47

 

543

 

373

All Other Residential

 

 

427

 

Consumer

Motor Vehicle

 

45

 

2,933

 

All Other Consumer

 

 

218

 

TOTAL

$

988

$

23,596

$

5,575

    

December 31, 2022

Loans Past

Nonaccrual

Due Over 

With No 

90 Days Still

Allowance

(Dollar amounts in thousands)

Accruing

Nonaccrual

For Credit Loss

Commercial

 

  

 

  

 

  

Commercial & Industrial

$

114

$

2,137

$

254

Farmland

 

 

461

 

Non Farm, Non Residential

 

 

2,064

 

2,052

Agriculture

 

 

186

 

155

All Other Commercial

 

 

26

 

Residential

 

  

 

  

 

  

First Liens

 

666

 

1,380

 

Home Equity

 

180

 

133

 

Junior Liens

 

197

 

256

 

Multifamily

 

 

1,468

 

All Other Residential

 

 

478

 

Consumer

 

  

 

  

 

  

Motor Vehicle

 

 

2,549

 

All Other Consumer

 

 

416

 

TOTAL

$

1,157

$

11,554

$

2,461

Schedule of loans and leases that were modified and the financial effect of loan and lease modifications

    

Combination

Combination

Term

Term

Total

Extension and

Extension

Class of

Principal

Payment

Term

Interest Rate

  

Principal

  

Interest Rate

  

Financing

(Dollar amounts in thousands)

    

Forgiveness

    

Delay

    

Extension

    

Reduction

    

Forgiveness

Reduction

    

Receivable

Residential

 

 

 

 

 

 

 

First Liens

$

$

$

$

138

$

$

25

 

0.05

%

Junior Liens

 

 

 

29

 

 

 

 

0.05

%

Consumer

Motor Vehicle

 

5

 

 

205

 

 

129

 

107

 

0.07

%

TOTAL

$

5

$

$

234

$

138

$

129

$

132

0.00

%

    

Weighted-

Weighted-

Average

Average

Principal

Interest Rate

Term

(Dollar amounts in thousands)

    

Forgiveness

    

Reduction

    

Extension

Residential

 

 

 

First Liens

$

 

2.12

%

 

24

Junior Liens

 

 

 

36

Consumer

Motor Vehicle

 

45

 

2.20

%

 

24

TOTAL

$

45

2.15

%

24

Schedule of amortized cost basis of collateral dependent loans

    

December 31, 2023

Collateral Type

(Dollar amounts in thousands)

Real Estate

Other

Commercial

 

  

 

  

Commercial & Industrial

$

1,454

$

12,056

Farmland

 

1,633

 

Non Farm, Non Residential

 

3,919

 

Agriculture

 

49

 

1,054

All Other Commercial

 

1,027

 

Residential

 

  

 

  

First Liens

 

32

 

Home Equity

 

 

Junior Liens

 

 

Multifamily

 

373

 

All Other Residential

 

349

 

Consumer

 

  

 

  

Motor Vehicle

 

 

All Other Consumer

 

 

Total

$

8,836

$

13,110

December 31, 2022

Collateral Type

(Dollar amounts in thousands)

    

Real Estate

    

Other

Commercial

 

  

 

  

Commercial & Industrial

$

4,613

$

1

Farmland

 

3,289

 

Non Farm, Non Residential

 

5,123

 

Agriculture

 

 

155

All Other Commercial

 

 

Residential

 

  

 

  

First Liens

 

 

Home Equity

 

 

Junior Liens

 

 

Multifamily

 

895

 

All Other Residential

 

 

Consumer

 

 

  

Motor Vehicle

 

 

All Other Consumer

 

 

Total

$

13,920

$

156

Schedule of aging of the recorded investment in loans by past due category and class of loans

The following tables present the aging of the recorded investment in loans by past due category and class of loans.

    

December 31, 2023

90 Days

30-59 Days

60-89 Days

and Greater

Total

  

  

(Dollar amounts in thousands)

    

Past Due

    

Past Due

    

Past Due

    

Past Due

    

Current

    

Total

Commercial

 

  

 

  

 

  

 

  

 

  

 

  

Commercial & Industrial

$

668

$

488

$

1,136

$

2,292

$

649,801

$

652,093

Farmland

 

58

 

 

1,201

 

1,259

 

132,147

 

133,406

Non Farm, Non Residential

 

 

 

 

 

439,009

 

439,009

Agriculture

 

 

 

1,141

 

1,141

 

139,900

 

141,041

All Other Commercial

 

 

 

 

 

464,776

 

464,776

Residential

 

 

 

 

  

 

 

  

First Liens

 

2,841

 

816

 

924

 

4,581

 

354,711

 

359,292

Home Equity

 

360

 

188

 

71

 

619

 

65,191

 

65,810

Junior Liens

 

462

 

124

 

262

 

848

 

57,985

 

58,833

Multifamily

 

117

 

140

 

373

 

630

 

191,104

 

191,734

All Other Residential

 

554

 

 

47

 

601

 

21,961

 

22,562

Consumer

 

 

 

 

  

 

 

  

Motor Vehicle

 

12,491

 

1,754

 

761

 

15,006

 

602,442

 

617,448

All Other Consumer

 

397

 

102

 

13

 

512

 

31,857

 

32,369

TOTAL

$

17,948

$

3,612

$

5,929

$

27,489

$

3,150,884

$

3,178,373

    

December 31, 2022

90 Days

30-59 Days

60-89 Days

and Greater

Total

  

  

(Dollar amounts in thousands)

    

Past Due

    

Past Due

    

Past Due

    

Past Due

    

Current

    

Total

Commercial

 

  

 

  

 

  

 

  

 

  

 

  

Commercial & Industrial

$

1,698

$

529

$

726

$

2,953

$

674,569

$

677,522

Farmland

 

112

 

 

 

112

 

127,498

 

127,610

Non Farm, Non Residential

 

274

 

34

 

 

308

 

387,108

 

387,416

Agriculture

 

 

1,231

 

 

1,231

 

136,451

 

137,682

All Other Commercial

 

333

 

 

14

 

347

 

478,095

 

478,442

Residential

 

 

 

 

  

 

 

  

First Liens

 

4,528

 

1,203

 

1,054

 

6,785

 

341,131

 

347,916

Home Equity

 

305

 

144

 

276

 

725

 

63,615

 

64,340

Junior Liens

 

213

 

69

 

327

 

609

 

56,367

 

56,976

Multifamily

 

317

 

83

 

 

400

 

180,305

 

180,705

All Other Residential

 

1,115

 

350

 

 

1,465

 

24,058

 

25,523

Consumer

 

 

 

 

  

 

 

  

Motor Vehicle

 

15,151

 

1,930

 

985

 

18,066

 

539,651

 

557,717

All Other Consumer

 

341

 

56

 

15

 

412

 

32,967

 

33,379

TOTAL

$

24,387

$

5,629

$

3,397

$

33,413

$

3,041,815

$

3,075,228

Schedule of commercial loan portfolio by risk category

The following tables present the commercial loan portfolio by risk category. These balances do not include accrued interest:

December 31, 2023

Term Loans at Amortized Cost Basis by Origination Year

Revolving

    

2023

    

2022

    

2021

    

2020

    

2019

    

Prior

    

Loans

    

Total

Commercial

Commercial and Industrial

Pass

$

80,873

$

131,522

$

112,811

$

47,445

$

44,257

$

100,872

$

81,551

$

599,331

Special Mention

 

6

 

221

 

10,025

 

3,442

 

323

 

866

 

2,715

$

17,598

Substandard

 

3,620

 

4,734

 

1,842

 

981

 

1,789

 

5,354

 

7,932

$

26,252

Doubtful

 

 

 

 

 

 

 

$

Not Rated

 

3,476

 

1,352

 

847

 

431

 

144

 

93

 

$

6,343

Subtotal

$

87,975

$

137,829

$

125,525

$

52,299

$

46,513

$

107,185

$

92,198

$

649,524

Current period gross charge-offs

$

8

$

72

$

40

$

78

$

24

$

49

$

-

$

271

Farmland

Pass

$

21,232

$

16,025

$

20,794

$

8,310

$

8,790

$

52,357

$

287

$

127,795

Special Mention

 

 

 

4

 

 

363

 

710

 

$

1,077

Substandard

 

 

 

 

41

 

309

 

1,370

 

$

1,720

Doubtful

 

 

 

 

 

 

 

$

Not Rated

 

 

 

 

 

 

14

 

$

14

Subtotal

$

21,232

$

16,025

$

20,798

$

8,351

$

9,462

$

54,451

$

287

$

130,606

Current period gross charge-offs

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

Non Farm, Non Residential

Pass

$

73,740

$

123,319

$

69,477

$

23,965

$

22,550

$

106,752

$

7,606

$

427,409

Special Mention

 

 

732

 

995

 

 

845

 

 

$

2,572

Substandard

 

102

 

 

 

 

479

 

6,356

 

$

6,937

Doubtful

 

 

 

 

 

 

 

$

Not Rated

 

 

 

 

678

 

 

65

 

$

743

Subtotal

$

73,842

$

124,051

$

70,472

$

24,643

$

23,874

$

113,173

$

7,606

$

437,661

Current period gross charge-offs

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

Agriculture

Pass

$

10,764

$

11,299

$

6,614

$

6,118

$

7,443

$

25,678

$

64,476

$

132,392

Special Mention

 

 

86

 

 

8

 

 

605

 

3,618

$

4,317

Substandard

 

 

55

 

 

 

50

 

1,067

 

$

1,172

Doubtful

 

 

 

 

 

 

 

$

Not Rated

 

 

51

 

31

 

35

 

24

 

 

$

141

Subtotal

$

10,764

$

11,491

$

6,645

$

6,161

$

7,517

$

27,350

$

68,094

$

138,022

Current period gross charge-offs

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

Other Commercial

Pass

$

27,401

$

105,046

$

104,307

$

94,029

$

4,774

$

112,159

$

9,177

$

456,893

Special Mention

 

 

 

 

2,478

 

 

830

 

$

3,308

Substandard

 

 

1,027

 

16

 

 

 

 

$

1,043

Doubtful

 

 

 

 

 

 

 

$

Not Rated

 

 

12

 

 

 

 

457

 

$

469

Subtotal

$

27,401

$

106,085

$

104,323

$

96,507

$

4,774

$

113,446

$

9,177

$

461,713

Current period gross charge-offs

$

675

$

-

$

-

$

-

$

20

$

-

$

-

$

695

Residential

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

  

Multifamily >5 Residential

Pass

$

34,551

$

62,845

$

32,273

$

22,590

$

6,397

$

23,215

$

382

$

182,253

Special Mention

 

 

 

 

357

 

 

6,571

 

$

6,928

Substandard

 

 

 

 

 

 

373

 

$

373

Doubtful

 

 

 

 

 

 

 

$

Not Rated

 

 

 

1,102

 

 

 

251

 

$

1,353

Subtotal

$

34,551

$

62,845

$

33,375

$

22,947

$

6,397

$

30,410

$

382

$

190,907

Current period gross charge-offs

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

Total

Pass

$

248,561

$

450,056

$

346,276

$

202,457

$

94,211

$

421,033

$

163,479

$

1,926,073

Special Mention

 

6

 

1,039

 

11,024

 

6,285

 

1,531

 

9,582

 

6,333

$

35,800

Substandard

 

3,722

 

5,816

 

1,858

 

1,022

 

2,627

 

14,520

 

7,932

$

37,497

Doubtful

 

 

 

 

 

 

 

$

Not Rated

 

3,476

 

1,415

 

1,980

 

1,144

 

168

 

880

 

$

9,063

$

255,765

$

458,326

$

361,138

$

210,908

$

98,537

$

446,015

$

177,744

$

2,008,433

December 31, 2022

Term Loans at Amortized Cost Basis by Origination Year

Revolving

    

2022

    

2021

    

2020

    

2019

    

2018

    

Prior

    

Loans

    

Total

Commercial

Commercial and Industrial

Pass

$

163,479

$

128,012

$

56,830

$

54,208

$

26,514

$

99,522

$

92,110

$

620,675

Special Mention

 

2,071

 

9,738

 

3,434

 

2,572

 

2,061

 

1,848

 

453

$

22,177

Substandard

 

423

 

723

 

1,861

 

954

 

3,169

 

6,264

 

9,103

$

22,497

Doubtful

 

 

 

 

 

 

 

$

Not Rated

 

7,041

 

1,408

 

822

 

469

 

149

 

85

 

$

9,974

Subtotal

$

173,014

$

139,881

$

62,947

$

58,203

$

31,893

$

107,719

$

101,666

$

675,323

Farmland

Pass

$

16,261

$

22,530

$

9,244

$

9,438

$

10,352

$

48,847

$

340

$

117,012

Special Mention

 

 

 

1,164

 

882

 

 

2,930

 

$

4,976

Substandard

 

 

 

456

 

608

 

337

 

1,969

 

$

3,370

Doubtful

 

 

 

 

 

 

 

$

Not Rated

 

 

 

 

 

 

17

 

$

17

Subtotal

$

16,261

$

22,530

$

10,864

$

10,928

$

10,689

$

53,763

$

340

$

125,375

Non Farm, Non Residential

Pass

$

102,629

$

75,011

$

33,214

$

19,596

$

31,438

$

111,586

$

2,975

$

376,449

Special Mention

 

99

 

1,035

 

 

921

 

 

279

 

$

2,334

Substandard

 

 

 

 

513

 

 

6,281

 

$

6,794

Doubtful

 

 

 

 

 

 

 

$

Not Rated

 

 

 

696

 

 

 

269

 

$

965

Subtotal

$

102,728

$

76,046

$

33,910

$

21,030

$

31,438

$

118,415

$

2,975

$

386,542

Agriculture

Pass

$

13,085

$

9,028

$

8,015

$

8,422

$

1,987

$

26,729

$

62,397

$

129,663

Special Mention

 

89

 

 

10

 

3

 

 

709

 

2,519

$

3,330

Substandard

 

 

 

 

224

 

1,201

 

56

 

762

$

2,243

Doubtful

 

 

 

 

 

 

 

$

Not Rated

 

71

 

39

 

68

 

61

 

25

 

 

$

264

Subtotal

$

13,245

$

9,067

$

8,093

$

8,710

$

3,213

$

27,494

$

65,678

$

135,500

Other Commercial

Pass

$

143,941

$

91,615

$

90,845

$

19,259

$

29,143

$

82,535

$

5,602

$

462,940

Special Mention

 

23

 

 

 

10

 

 

11,911

 

$

11,944

Substandard

 

 

23

 

 

 

 

6

 

$

29

Doubtful

 

 

 

 

 

 

 

$

Not Rated

 

16

 

82

 

 

 

29

 

480

 

$

607

Subtotal

$

143,980

$

91,720

$

90,845

$

19,269

$

29,172

$

94,932

$

5,602

$

475,520

Residential

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Multifamily >5 Residential

Pass

$

50,424

$

33,415

$

46,740

$

6,734

$

4,969

$

27,353

$

96

$

169,731

Special Mention

 

 

533

 

372

 

 

 

6,795

 

$

7,700

Substandard

 

 

 

 

 

 

1,280

 

$

1,280

Doubtful

 

 

 

 

 

 

 

$

Not Rated

 

 

1,124

 

 

 

 

263

 

$

1,387

Subtotal

$

50,424

$

35,072

$

47,112

$

6,734

$

4,969

$

35,691

$

96

$

180,098

Total

Pass

$

489,819

$

359,611

$

244,888

$

117,657

$

104,403

$

396,572

$

163,520

$

1,876,470

Special Mention

 

2,282

 

11,306

 

4,980

 

4,388

 

2,061

 

24,472

 

2,972

$

52,461

Substandard

 

423

 

746

 

2,317

 

2,299

 

4,707

 

15,856

 

9,865

$

36,213

Doubtful

 

 

 

 

 

 

 

$

Not Rated

 

7,128

 

2,653

 

1,586

 

530

 

203

 

1,114

 

$

13,214

$

499,652

$

374,316

$

253,771

$

124,874

$

111,374

$

438,014

$

176,357

$

1,978,358

    

December 31, 2023

Term Loans at Amortized Cost Basis by Origination Year

Revolving

    

2023

    

2022

    

2021

    

2020

    

2019

    

Prior

    

Loans

    

Total

Residential

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

First Liens

Performing

$

49,146

$

70,952

$

65,232

$

36,751

$

15,185

$

118,087

$

1,066

$

356,419

Non-performing

 

 

121

 

 

65

 

57

 

1,504

 

$

1,747

Subtotal

$

49,146

$

71,073

$

65,232

$

36,816

$

15,242

$

119,591

$

1,066

$

358,166

Current period gross charge-offs

$

-

$

-

$

-

$

-

$

-

$

167

$

-

$

167

Home Equity

Performing

$

61

$

68

$

$

7

$

378

$

866

$

64,102

$

65,482

Non-performing

 

 

22

 

 

17

 

 

60

 

$

99

Subtotal

$

61

$

90

$

$

24

$

378

$

926

$

64,102

$

65,581

Current period gross charge-offs

$

-

$

-

$

-

$

-

$

-

$

-

$

-

$

Junior Liens

Performing

$

15,050

$

15,431

$

8,248

$

5,557

$

4,280

$

8,094

$

1,698

$

58,358

Non-performing

 

 

53

 

45

 

104

 

 

103

 

$

305

Subtotal

$

15,050

$

15,484

$

8,293

$

5,661

$

4,280

$

8,197

$

1,698

$

58,663

Current period gross charge-offs

$

-

$

-

$

-

$

-

$

24

$

24

$

-

$

48

Other Residential

Performing

$

6,432

$

9,477

$

3,100

$

421

$

641

$

1,511

$

415

$

21,997

Non-performing

 

 

 

46

 

 

390

 

38

 

$

474

Subtotal

$

6,432

$

9,477

$

3,146

$

421

$

1,031

$

1,549

$

415

$

22,471

Current period gross charge-offs

$

-

$

-

$

-

$

-

$

-

$

1

$

-

$

1

Consumer

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Motor Vehicle

Performing

$

264,933

$

215,125

$

70,926

$

46,939

$

12,038

$

2,177

$

$

612,138

Non-performing

 

232

 

973

 

520

 

532

 

134

 

30

 

$

2,421

Subtotal

$

265,165

$

216,098

$

71,446

$

47,471

$

12,172

$

2,207

$

$

614,559

Current period gross charge-offs

$

841

$

7,722

$

3,101

$

1,448

$

499

$

174

$

-

$

13,785

Other Consumer

Performing

$

12,561

$

6,895

$

3,778

$

2,189

$

659

$

692

$

5,203

$

31,977

Non-performing

 

 

20

 

145

 

39

 

17

 

 

1

$

222

Subtotal

$

12,561

$

6,915

$

3,923

$

2,228

$

676

$

692

$

5,204

$

32,199

Current period gross charge-offs

$

61

$

213

$

61

$

37

$

3

$

5

$

149

$

529

Total

Performing

$

348,183

$

317,948

$

151,284

$

91,864

$

33,181

$

131,427

$

72,484

$

1,146,371

Non-performing

 

232

 

1,189

 

756

 

757

 

598

 

1,735

 

1

$

5,268

Total other loans

$

348,415

$

319,137

$

152,040

$

92,621

$

33,779

$

133,162

$

72,485

$

1,151,639

    

December 31, 2022

Term Loans at Amortized Cost Basis by Origination Year

Revolving

    

2022

    

2021

    

2020

    

2019

    

2018

    

Prior

    

Loans

    

Total

Residential

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

First Liens

Performing

$

71,607

$

70,197

$

45,080

$

16,968

$

20,258

$

117,488

$

3,245

$

344,843

Non-performing

 

106

 

 

 

141

 

100

 

1,782

 

$

2,129

Subtotal

$

71,713

$

70,197

$

45,080

$

17,109

$

20,358

$

119,270

$

3,245

$

346,972

Home Equity

Performing

$

1,995

$

943

$

8

$

115

$

55

$

820

$

59,875

$

63,811

Non-performing

 

 

 

78

 

 

14

 

40

 

176

$

308

Subtotal

$

1,995

$

943

$

86

$

115

$

69

$

860

$

60,051

$

64,119

Junior Liens

Performing

$

19,074

$

10,485

$

7,507

$

5,830

$

5,366

$

6,195

$

1,928

$

56,385

Non-performing

 

 

4

 

77

 

90

 

139

 

141

 

$

451

Subtotal

$

19,074

$

10,489

$

7,584

$

5,920

$

5,505

$

6,336

$

1,928

$

56,836

Other Residential

Performing

$

11,542

$

9,923

$

501

$

915

$

498

$

1,582

$

$

24,961

Non-performing

 

 

 

 

425

 

35

 

18

 

$

478

Subtotal

$

11,542

$

9,923

$

501

$

1,340

$

533

$

1,600

$

$

25,439

Consumer

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Motor Vehicle

Performing

$

306,565

$

118,362

$

88,144

$

29,004

$

8,652

$

2,230

$

6

$

552,963

Non-performing

 

813

 

739

 

437

 

237

 

66

 

47

 

$

2,339

Subtotal

$

307,378

$

119,101

$

88,581

$

29,241

$

8,718

$

2,277

$

6

$

555,302

Other Consumer

Performing

$

13,426

$

7,914

$

4,109

$

1,302

$

429

$

819

$

4,819

$

32,818

Non-performing

 

18

 

247

 

89

 

39

 

12

 

12

 

2

$

419

Subtotal

$

13,444

$

8,161

$

4,198

$

1,341

$

441

$

831

$

4,821

$

33,237

Total

Performing

$

424,209

$

217,824

$

145,349

$

54,134

$

35,258

$

129,134

$

69,873

$

1,075,781

Non-performing

 

937

 

990

 

681

 

932

 

366

 

2,040

 

178

$

6,124

Total other loans

$

425,146

$

218,814

$

146,030

$

55,066

$

35,624

$

131,174

$

70,051

$

1,081,905