XML 29 R20.htm IDEA: XBRL DOCUMENT v3.23.1
Fair Value (Tables)
3 Months Ended
Mar. 31, 2023
Fair Value  
Schedule of assets and liabilities measured at fair value

March 31, 2023

Fair Value Measurements Using

Significant Unobservable Inputs (Level 3)

(Dollar amounts in thousands)

    

Level 1

    

Level 2

    

Level 3

    

Total

U.S. Government agencies

$

$

100,149

$

$

100,149

Mortgage Backed Securities-residential

 

 

618,254

 

 

618,254

Mortgage Backed Securities-commercial

 

 

7,657

 

 

7,657

Collateralized mortgage obligations

 

 

203,202

 

 

203,202

State and municipal

 

 

370,715

 

1,180

 

371,895

Municipal taxable

 

 

34,079

 

 

34,079

U.S. Treasury

 

 

2,631

 

 

2,631

Collateralized debt obligations

 

 

 

2,914

 

2,914

TOTAL

$

$

1,336,687

$

4,094

$

1,340,781

Derivative Assets

1,902

 

  

 

  

Derivative Liabilities

 

(1,902)

 

  

 

  

    

December 31, 2022

Fair Value Measurements Using

Significant Unobservable Inputs (Level 3)

(Dollar amounts in thousands)

    

Level 1

    

Level 2

    

Level 3

    

Total

U.S. Government agencies

$

$

98,473

$

$

98,473

Mortgage Backed Securities-residential

620,248

620,248

Mortgage Backed Securities-commercial

 

 

9,677

 

 

9,677

Collateralized mortgage obligations

 

 

203,485

 

 

203,485

State and municipal

 

 

358,608

 

1,545

 

360,153

Municipal taxable

 

 

32,515

 

 

32,515

U.S. Treasury

 

 

2,944

 

 

2,944

Collateralized debt obligations

 

 

 

2,986

 

2,986

TOTAL

$

$

1,325,950

$

4,531

$

1,330,481

Derivative Assets

2,838

 

  

 

  

Derivative Liabilities

 

(2,838)

 

  

 

  

Schedule of fair value measurements using significant unobservable inputs

    

Fair Value Measurements Using Significant Unobservable Inputs (Level 3) 

Three Months Ended

March 31, 2023

    

State and 

    

    

municipal 

Collateralized 

(Dollar amounts in thousands)

    

obligations

    

debt obligations

    

Total

Beginning balance, January 1

$

1,545

$

2,986

$

4,531

Total realized/unrealized gains or losses

 

 

  

Included in earnings

 

 

 

Included in other comprehensive income

 

 

(72)

 

(72)

Transfers

 

 

 

Settlements

 

(365)

 

 

(365)

Ending balance, March 31

$

1,180

$

2,914

$

4,094

    

Fair Value Measurements Using Significant Unobservable Inputs (Level 3) 

Year Ended

December 31, 2022

State and 

municipal 

Collateralized 

(Dollar amounts in thousands)

    

obligations

    

debt obligations

Total

Beginning balance, January 1

$

1,895

$

3,359

$

5,254

Total realized/unrealized gains or losses

 

  

 

  

  

Included in earnings

 

 

Included in other comprehensive income

 

 

(373)

(373)

Purchases

 

 

Settlements

 

(350)

 

(350)

Ending balance, December 31

$

1,545

$

2,986

$

4,531

Quantitative information about recurring and non-recurring Level 3

(Dollar amounts in thousands)

    

Fair Value

    

Valuation Technique(s)

    

Unobservable Input(s)

    

Range

    

State and municipal obligations

$

1,180

 

Discounted cash flow

 

Discount rate

 

4.04%-4.44

%

Collateralized debt obligations

$

2,914

 

Discounted cash flow

 

Discount rate

 

5.34

%

Collateral dependent loans

$

3,325

 

Discounted cash flow

 

Discount rate for age of appraisal and market conditions

 

0.00%-50.00

%

The following table presents quantitative information about recurring and non-recurring Level 3 fair value measurements at December 31, 2022.

(Dollar amounts in thousands)

    

Fair Value

    

Valuation Technique(s)

    

Unobservable Input(s)

    

Range

 

State and municipal obligations

$

1,545

 

Discounted cash flow

 

Discount rate

 

3.73%-4.44

%

Collateralized debt obligations

$

2,986

 

Discounted cash flow

 

Discount rate

 

5.34

%

Collateral dependent loans

4,477

 

Discounted cash flow

 

Discount rate for age of appraisal and market conditions

 

0.00%-50.00

%

Schedule of carrying amount and estimated fair value of financial instruments

    

March 31, 2023

Carrying

Fair Value

(Dollar amounts in thousands)

    

Value

    

Level 1

    

Level 2

    

Level 3

    

Total

Cash and due from banks

$

82,621

$

25,004

$

57,617

$

$

82,621

Federal funds sold

12,931

12,931

12,931

Securities available-for-sale

 

1,340,781

 

 

1,336,687

 

4,094

 

1,340,781

Restricted stock

 

15,384

 

n/a

 

n/a

 

n/a

 

n/a

Loans, net

 

3,040,424

 

 

 

2,893,586

 

2,893,586

Accrued interest receivable

 

20,402

 

 

6,716

 

13,686

 

20,402

Deposits

 

(4,165,398)

 

 

(4,148,628)

 

 

(4,148,628)

Short-term borrowings

 

(108,584)

 

 

(108,584)

 

 

(108,584)

Other borrowings

 

(34,585)

 

 

(34,357)

 

 

(34,357)

Accrued interest payable

 

(710)

 

 

(710)

 

 

(710)

    

December 31, 2022

Carrying

Fair Value

(Dollar amounts in thousands)

    

Value

    

Level 1

    

Level 2

    

Level 3

    

Total

Cash and due from banks

$

222,517

$

29,400

$

193,117

$

$

222,517

Federal funds sold

9,374

9,374

9,374

Securities available-for-sale

 

1,330,481

 

 

1,325,950

 

4,531

 

1,330,481

Restricted stock

 

15,378

 

n/a

 

n/a

 

n/a

 

n/a

Loans, net

 

3,027,659

 

 

 

2,930,680

 

2,930,680

Accrued interest receivable

 

21,288

 

 

5,529

 

15,759

 

21,288

Deposits

 

(4,368,871)

 

 

(4,369,402)

 

 

(4,369,402)

Short-term borrowings

 

(70,875)

 

 

(70,875)

 

 

(70,875)

Other borrowings

 

(9,589)

 

 

(8,788)

 

 

(8,788)

Accrued interest payable

 

(483)

 

 

(483)

 

 

(483)