XML 42 R30.htm IDEA: XBRL DOCUMENT v3.22.4
FAIR VALUES OF FINANCIAL INSTRUMENTS (Tables)
12 Months Ended
Dec. 31, 2022
FAIR VALUES OF FINANCIAL INSTRUMENTS  
Schedule of assets and liabilities measured at fair value

The fair value of derivatives is based on valuation models using observable market data as of the measurement date (Level 2 inputs).

December 31, 2022

Fair Value Measurements Using

Significant Unobservable Inputs (Level 3)

(Dollar amounts in thousands)

    

Level 1

    

Level 2

    

Level 3

    

Total

U.S. Government agencies

$

$

98,473

$

$

98,473

Mortgage Backed Securities-residential

 

 

620,248

 

 

620,248

Mortgage Backed Securities-commercial

 

 

9,677

 

 

9,677

Collateralized mortgage obligations

 

 

203,485

 

 

203,485

State and municipal

 

 

358,608

 

1,545

 

360,153

Municipal taxable

 

 

32,515

 

 

32,515

U.S. Treasury

 

 

2,944

 

 

2,944

Collateralized debt obligations

 

 

 

2,986

 

2,986

TOTAL

$

$

1,325,950

$

4,531

$

1,330,481

Derivative Assets

2,838

 

  

 

  

Derivative Liabilities

 

(2,838)

 

  

 

  

    

December 31, 2021

Fair Value Measurements Using

Significant Unobservable Inputs (Level 3)

(Dollar amounts in thousands)

    

Level 1

    

Level 2

    

Level 3

    

Total

U.S. Government agencies

$

$

120,123

$

$

120,123

Mortgage Backed Securities-residential

626,428

626,428

Mortgage Backed Securities-commercial

 

 

15,671

 

 

15,671

Collateralized mortgage obligations

 

 

175,005

 

 

175,005

State and municipal

 

 

378,203

 

1,895

 

380,098

Municipal taxable

 

 

38,626

 

 

38,626

U.S. Treasury

 

 

204

 

 

204

Collateralized debt obligations

 

 

 

3,359

 

3,359

TOTAL

$

$

1,354,260

$

5,254

$

1,359,514

Derivative Assets

1,030

 

  

 

  

Derivative Liabilities

 

(1,030)

 

  

 

  

Roll forward of financial instruments having fair value measurements using significant unobservable inputs (Level 3)

The table below presents a reconciliation and income statement classification of gains and losses for all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the twelve months ended December 31, 2022 and 2021.

Year Ended

December 31, 2022

    

State and 

    

    

    

municipal 

Collateralized 

(Dollar amounts in thousands)

    

obligations

    

debt obligations

    

Other securities

    

Total

Beginning balance, January 1

$

1,895

$

3,359

$

$

5,254

Total realized/unrealized gains or losses

 

 

  

Included in earnings

 

 

 

 

Included in other comprehensive income

 

 

(373)

 

 

(373)

Transfers

 

 

 

 

Settlements

 

(350)

 

 

 

(350)

Ending balance, December 31

$

1,545

$

2,986

$

$

4,531

    

Fair Value Measurements Using Significant Unobservable Inputs (Level 3) 

Year Ended

December 31, 2021

State and 

municipal 

Collateralized 

(Dollar amounts in thousands)

    

obligations

    

debt obligations

    

Other securities

Total

Beginning balance, January 1

$

1,895

$

3,136

$

$

5,031

Total realized/unrealized gains or losses

 

  

 

  

 

  

  

Included in earnings

 

 

 

Included in other comprehensive income

 

 

223

 

223

Purchases

 

 

 

Settlements

 

 

 

Ending balance, December 31

$

1,895

$

3,359

$

$

5,254

Quantitative information about recurring and non-recurring Level 3

The following tables present quantitative information about recurring and non-recurring Level 3 fair value measurements at December 31, 2022 and 2021.

(Dollar amounts in thousands)

    

Fair Value

    

Valuation Technique(s)

    

Unobservable Input(s)

    

Range

    

State and municipal obligations

$

1,545

 

Discounted cash flow

 

Discount rate

 

3.73%-4.44

%

Collateralized debt obligations

$

2,986

 

Discounted cash flow

 

Discount rate

 

5.34

%

Collateral dependent loans

$

4,477

 

Discounted cash flow

 

Discount rate for age of appraisal and market conditions

 

0.00%-50.00

%

(Dollar amounts in thousands)

    

Fair Value

    

Valuation Technique(s)

    

Unobservable Input(s)

    

Range

 

State and municipal obligations

$

1,895

 

Discounted cash flow

 

Discount rate

 

3.41%-4.44

%

Collateralized debt obligations

$

3,359

 

Discounted cash flow

 

Discount rate

 

1.83

%

Collateral dependent loans

12,839

 

Discounted cash flow

 

Discount rate for age of appraisal and market conditions

 

0.00%-50.00

%

Schedule of carrying amount and estimated fair value of financial instruments

The carrying amount and estimated fair value of assets and liabilities are presented in the tables below and were determined based on the above assumptions:

    

December 31, 2022

Carrying

Fair Value

(Dollar amounts in thousands)

    

Value

    

Level 1

    

Level 2

    

Level 3

    

Total

Cash and due from banks

$

222,517

$

29,400

$

193,117

$

$

222,517

Federal funds sold

9,374

9,374

9,374

Securities available-for-sale

 

1,330,481

 

 

1,325,950

 

4,531

 

1,330,481

Restricted stock

 

15,378

 

n/a

 

n/a

 

n/a

 

n/a

Loans, net

 

3,027,659

 

 

 

2,930,680

 

2,930,680

Accrued interest receivable

 

21,288

 

 

5,529

 

15,759

 

21,288

Deposits

 

(4,368,871)

 

 

(4,369,402)

 

 

(4,369,402)

Short-term borrowings

 

(70,875)

 

 

(70,875)

 

 

(70,875)

Other borrowings

 

(9,589)

 

 

(8,788)

 

 

(8,788)

Accrued interest payable

 

(483)

 

 

(483)

 

 

(483)

    

December 31, 2021

Carrying

Fair Value

(Dollar amounts in thousands)

    

Value

    

Level 1

    

Level 2

    

Level 3

    

Total

Cash and due from banks

$

688,027

$

24,901

$

663,126

$

$

688,027

Federal funds sold

308

308

308

Securities available-for-sale

 

1,359,514

 

 

1,354,260

 

5,254

 

1,359,514

Restricted stock

 

16,200

 

n/a

 

n/a

 

n/a

 

n/a

Loans, net

 

2,767,590

 

 

 

2,682,257

 

2,682,257

Accrued interest receivable

 

16,946

 

 

4,709

 

12,237

 

16,946

Deposits

 

(4,409,569)

 

 

(4,418,117)

 

 

(4,418,117)

Short-term borrowings

 

(93,374)

 

 

(93,374)

 

 

(93,374)

Other borrowings

 

(15,937)

 

 

(16,483)

 

 

(16,483)

Accrued interest payable

 

(687)

 

 

(687)

 

 

(687)