XML 40 R27.htm IDEA: XBRL DOCUMENT v3.22.0.1
PARENT COMPANY CONDENSED FINANCIAL STATEMENTS:
12 Months Ended
Dec. 31, 2021
Condensed Financial Information Disclosure [Abstract]  
PARENT COMPANY CONDENSED FINANCIAL STATEMENTS PARENT COMPANY CONDENSED FINANCIAL STATEMENTS:
 
The parent company’s condensed balance sheets as of December 31, 2021 and 2020, and the related condensed statements of income and comprehensive income and cash flows for each of the three years in the period ended December 31, 2021, are as follows: 
CONDENSED BALANCE SHEETS
 December 31,
(Dollar amounts in thousands)20212020
ASSETS  
Cash deposits in affiliated banks$13,844 $2,480 
Investments in subsidiaries571,986 597,888 
Land and headquarters building, net4,423 4,614 
Other7,518 6,000 
Total Assets$597,771 $610,982 
LIABILITIES AND SHAREHOLDERS' EQUITY  
Liabilities  
Dividends payable7,952 7,182 
Other liabilities7,243 6,808 
TOTAL LIABILITIES15,195 13,990 
Shareholders' Equity582,576 596,992 
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY$597,771 $610,982 
CONDENSED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME  
 Years Ended December 31,
(Dollar amounts in thousands)202120202019
Dividends from subsidiaries$99,231 $31,069 $81,281 
Other income746 1,054 720 
Interest on borrowings— (374)(142)
Other operating expenses(2,611)(3,430)(4,327)
Income before income taxes and equity in undistributed earnings of subsidiaries97,366 28,319 77,532 
Income tax benefit681 801 908 
Income before equity in undistributed earnings of subsidiaries98,047 29,120 78,440 
Equity in undistributed earnings of subsidiaries(45,060)24,724 (29,568)
Net income$52,987 $53,844 $48,872 
Comprehensive income$40,797 $71,109 $64,825 
 
CONDENSED STATEMENTS OF CASH FLOWS   
 Years Ended December 31,
(Dollar amounts in thousands)202120202019
CASH FLOWS FROM OPERATING ACTIVITIES:   
Net Income$52,987 $53,844 $48,872 
Adjustments to reconcile net income to net cash provided by operating activities:   
Depreciation and amortization191 328 193 
Equity in undistributed earnings45,060 (24,724)(29,568)
Contribution of shares to ESOP1,402 1,471 1,251 
Restricted stock compensation807 820 801 
Increase (decrease) in other liabilities435 6,127 (2,150)
(Increase) decrease in other assets(1,518)(5,977)1,187 
NET CASH FROM OPERATING ACTIVITIES99,364 31,889 20,586 
CASH FLOWS FROM INVESTING ACTIVITIES:   
Cash received (disbursed) from acquisitions(31,348)— (6,571)
NET CASH FROM INVESTING ACTIVITIES(31,348)— (6,571)
CASH FLOWS FROM FINANCING ACTIVITIES:   
Principal payments on borrowings— (10,310)— 
Purchase of treasury stock(42,471)(9,220)(315)
Dividends paid(14,181)(14,273)(12,648)
NET CASH FROM FINANCING ACTIVITES(56,652)(33,803)(12,963)
NET (DECREASE) INCREASE IN CASH11,364 (1,914)1,052 
CASH, BEGINNING OF YEAR2,480 4,394 3,342 
CASH, END OF YEAR$13,844 $2,480 $4,394 
Supplemental disclosures of cash flow information:   
Cash paid during the year for:   
Interest$— $375 $— 
Income taxes$15,025 $7,549 $9,595