XML 15 R15.htm IDEA: XBRL DOCUMENT v3.20.1
Acquisitions and FDIC Indemnification Asset
3 Months Ended
Mar. 31, 2020
Business Combinations [Abstract]  
Acquisitions and FDIC Indemnification Asset
Acquisitions
 
On July 27, 2019, the Corporation completed its acquisition of HopFed Bancorp, Inc. and its banking subsidiary, Heritage Bank. Therefore, the results of HopFed have been included in the results of operations beginning on July 27, 2019. Pursuant to the terms of the merger agreement, each issued and outstanding share of HopFed common stock, $0.01 par value per share, was converted into the right to receive, at the stockholder's election, either (or a combination of) 0.444 shares of Corporation common stock, without par value, or $21.00 in cash, subject to proration provisions specified in the merger agreement that provide for an aggregate split of 50% of shares of HopFed Common Stock being exchanged for Corporation Common Stock and 50% for cash, with cash to be paid in lieu of fractional shares. Each outstanding share of Corporation common stock remained outstanding and was unaffected by the merger. Acquisition-related costs of $3.3 million are included in the Corporation's income statement for the year ended December 31, 2019.

Goodwill of $44.2 million arising from the acquisition consisted largely of synergies and the cost savings resulting from the combining of the operations of the companies. The goodwill is not deductible for income tax purposes as the transaction was accounted for as a tax-free exchange. The following table summarizes the consideration paid and the amounts of the assets acquired and liabilities assumed recognized at the acquisition date.
(Dollar amounts in thousands)
As Initially Reported
 
Measurement Period Adjustments
 
As Adjusted
Consideration
 
 
 
 
 
Cash consideration
$
67,348

 
$

 
$
67,348

Stock consideration
61,878

 

 
61,878

 
 
 
 
 
 
Fair value of total consideration transferred
$
129,226

 
$

 
$
129,226

 
 
 
 
 
 
Assets acquired
 
 
 
 
 
Cash
$
34,518

 
 
 
$
34,518

Investment securities available-for-sale
174,851

 
 
 
174,851

Bank owned life insurance
10,693

 
 
 
10,693

Federal Home Loan Bank stock
4,428

 
 
 
4,428

Loans
657,179

 
1,719

 
658,898

Premises and equipment
25,316

 
(6,494
)
 
18,822

Core deposit intangibles
10,369

 
 
 
10,369

Other real estate owned
3,364

 
 
 
3,364

Other assets
6,596

 
1,600

 
8,196

     Total assets acquired
927,314

 
(3,175
)
 
924,139

 
 
 
 
 
 
Liabilities assumed
 
 
 
 
 
Deposits
735,526

 
 
 
735,526

FHLB advances
20,775

 
 
 
20,775

Other borrowings
75,783

 
 
 
75,783

Other liabilities
7,066

 
 
 
7,066

     Total liabilities assumed
839,150

 

 
839,150

 
 
 
 
 
 
Net identifiable assets
88,164

 
(3,175
)
 
84,989

 
 
 
 
 
 
Goodwill
$
41,062

 
$
3,175

 
$
44,237


The fair value of net assets acquired includes fair value adjustments to certain receivables that were not considered impaired as of the acquisition date. The fair value adjustments were determined using discounted contractual cash flows. However, the Corporation believes that all contractual cash flows related to these financial instruments will be collected. As such, these receivables were not considered impaired at the acquisition date and were not subject to guidance relating to purchase credit impaired loans, which have shown evidence of credit deterioration since origination.

The following table presents supplemental pro forma information as if the acquisition had occurred at the beginning of 2018. The unaudited pro forma information includes adjustments for interest income on loans and securities acquired, interest expense on deposits acquired, and the related income tax effects. The pro forma financial information is not necessarily indicative of the results of operations that would have occurred had the transactions been effected on the assumed dates.

 
Year ended December 31,
(Dollar amounts in thousands, except per share data)
2019
 
2018
 
 
 
 
Net interest income
$
147,581

 
$
145,136

Net income
$
51,088

 
$
52,252

Basic and diluted earnings per share
$
3.97

 
$
4.26


FASB ASC 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality, applies to a loan with evidence of deterioration of credit quality since origination, acquired by completion of a transfer for which it is probable, at acquisition, that the investor will be unable to collect all contractually required payments receivable. FASB ASC 310-30 prohibits carrying over or creating an allowance for loan losses upon initial recognition.

Purchase credit impaired loans purchased during the year ended December 31, 2019, for which it was probable at acquisition that all contractually required payments would not be collected are as follows:
(Dollar amount in thousands)
As Initially Reported
 
Measurement Period Adjustments
 
As Adjusted
Contractually required payments receivable of loans purchased during the year:
 
 
 
 
 
     Commercial
$
16,530

 
$
(3,523
)
 
$
13,007

     Consumer
391

 
(296
)
 
95

 
$
16,921

 
$
(3,819
)
 
$
13,102

 
 
 
 
 
 
Fair value of acquired loans at acquisition
$
8,870

 
$
(1,857
)
 
$
7,013


The carrying amount of loans accounted for in accordance with FASB ASC 310-30 at March 31, 2020 and 2019 are shown in the following tables:
 
 
 
 
 
 
2020
(Dollar amounts in thousands)
 
Commercial
 
Consumer
 
Total
Beginning balance, January 1,
 
$
7,269

 
$

 
$
7,269

Discount accretion
 

 

 

Disposals
 
(922
)
 

 
(922
)
ASC 310-30 Loans, March 31,
 
$
6,347

 
$

 
$
6,347

 
 
 
 
 
 
 
 
 
 
 
 
 
2019
(Dollar amounts in thousands)
 
Commercial
 
Consumer
 
Total
Beginning balance, January 1,
 
$
1,530

 
$

 
$
1,530

Discount accretion
 

 

 

Disposals
 
(36
)
 

 
(36
)
ASC 310-30 Loans, March 31,
 
$
1,494

 
$

 
$
1,494