XML 54 R40.htm IDEA: XBRL DOCUMENT v3.8.0.1
RETIREMENT PLANS: (Tables)
12 Months Ended
Dec. 31, 2017
Defined Benefit Plan Disclosure [Line Items]  
Schedule of Net Benefit Costs
Net periodic benefit cost and other amounts recognized in other comprehensive income included the following components:
(Dollar amounts in thousands)
 
2017
 
2016
 
2015
Service cost - benefits earned
 
$
1,432

 
$
1,882

 
$
2,153

Interest cost on projected benefit obligation
 
3,621

 
3,729

 
3,516

Expected return on plan assets
 
(3,940
)
 
(3,429
)
 
(3,452
)
Net amortization and deferral
 
1,205

 
1,936

 
2,065

Net periodic pension cost
 
2,318

 
4,118

 
4,282

Net loss (gain) during the period
 
5,366

 
(6,150
)
 
(1,894
)
Amortization of prior service cost
 
(1
)
 
(1
)
 
(1
)
Amortization of unrecognized gain (loss)
 
(1,204
)
 
(1,935
)
 
(2,064
)
Total recognized in other comprehensive (income) loss
 
4,161

 
(8,086
)
 
(3,959
)
Total recognized net periodic pension cost and other comprehensive income
 
$
6,479

 
$
(3,968
)
 
$
323

Schedule of Defined Benefit Plans Disclosures
The information below sets forth the change in projected benefit obligation, reconciliation of plan assets, and the funded status of the Corporation's retirement program. Actuarial present value of benefits is based on service to date and present pay levels.
(Dollar amounts in thousands)
 
2017
 
2016
Change in benefit obligation:
 
 

 
 

Benefit obligation at January 1
 
$
93,233

 
$
90,855

Service cost
 
1,432

 
1,882

Interest cost
 
3,621

 
3,729

Actuarial (gain) loss
 
5,305

 
2,839

Benefits paid
 
(5,495
)
 
(6,072
)
Benefit obligation at December 31
 
98,096

 
93,233

Reconciliation of fair value of plan assets:
 
 

 
 

Fair value of plan assets at January 1
 
70,132

 
60,602

Actual return on plan assets
 
3,879

 
12,418

Employer contributions
 
2,933

 
3,184

Benefits paid
 
(5,495
)
 
(6,072
)
Fair value of plan assets at December 31
 
71,449

 
70,132

Funded status at December 31 (plan assets less benefit obligation)
 
$
(26,647
)
 
$
(23,101
)
Schedule of Assumptions Used
The accumulated benefit obligation for the defined benefit pension plan was $93.3 million and $88.5 million at year-end
2017 and 2016.
Principal assumptions used to determine pension benefit obligation at year end:
 
2017
 
2016
Discount rate
 
3.60
%
 
4.14
%
Rate of increase in compensation levels
 
3.00

 
3.00


Principal assumptions used to determine net periodic pension cost:
 
2017
 
2016
Discount rate
 
4.14
%
 
4.34
%
Rate of increase in compensation levels
 
3.00

 
3.00

Expected long-term rate of return on plan assets
 
6.00

 
6.00

Schedule of Allocation of Plan Assets
The Corporation's pension plan weighted-average asset allocation for the years 2017 and 2016 by asset category are as follows:
 
 
Pension Plan
Target Allocation
 
ESOP
Target Allocation
 
Pension
Percentage of Plan
Assets at December 31,
 
ESOP
Percentage of Plan
Assets at December 31,
ASSET CATEGORY
 
2017
 
2017
 
2017
 
2016
 
2017
 
2016
Equity securities
 
25-75%
 
95-99%
 
72
%
 
68
%
 
98
%
 
99
%
Debt securities
 
0-50%
 
0-0%
 
25
%
 
29
%
 
%
 
%
Other
 
0-20%
 
0-5%
 
3
%
 
3
%
 
2
%
 
1
%
TOTAL
 
 
 
 
 
100
%
 
100
%
 
100
%
 
100
%
Schedule Of Fair Value Of Plan Assets
The fair value of the plan assets at December 31, 2017 and 2016, by asset category, is as follows:
 
 
 
 
Fair Value Measurements at
December 31, 2017 Using:
 
 
 
 
Quoted Prices
in Active
Markets for
Identical Assets
 
Significant
Other
Observable
Inputs
 
Significant
Observable
Inputs
(Dollar amounts in thousands)
 
Total
 
(Level 1)
 
(Level 2)
 
(Level 3)
Plan assets
 
 

 
 

 
 

 
 

Equity securities
 
$
48,152

 
$
48,152

 
$

 
$

Debt securities
 
10,717

 

 
10,717

 

Investment Funds
 
12,580

 
12,580

 

 

Total plan assets
 
$
71,449

 
$
60,732

 
$
10,717

 
$

 
 
 
 
Fair Value Measurements at
December 31, 2016 Using:
 
 
 
 
Quoted Prices
in Active
Markets for
Identical Assets
 
Significant
Other
Observable
Inputs
 
Significant
Observable
Inputs
(Dollar amounts in thousands)
 
Total
 
(Level 1)
 
(Level 2)
 
(Level 3)
Plan assets
 
 

 
 

 
 

 
 

Equity securities
 
$
51,170

 
$
51,170

 
$

 
$

Debt securities
 
11,566

 

 
11,566

 

Investment Funds
 
7,396

 
7,396

 

 

Total plan assets
 
$
70,132

 
$
58,566

 
$
11,566

 
$

Schedule of Expected Benefit Payments
Estimated Future Payments — The following benefit payments, which reflect expected future service, are expected:
PENSION BENEFITS
(Dollar amounts in thousands)
2018
$
5,837

2019
6,067

2020
6,166

2021
6,341

2022
6,474

2023-2027
35,078

Estimated Future Payments — The following benefit payments, which reflect expected future service, are expected:
(Dollar amounts in thousands)
2018
$
264

2019
266

2020
274

2021
265

2022
279

2023-2027
1,408

Schedule Of Weighted Average Assumptions
Weighted average assumptions at December 31:
 
 
December 31,
 
 
2017
 
2016
Discount rate
 
3.60
%
 
4.14
%
Initial weighted health care cost trend rate
 
5.00
%
 
5.00
%
Ultimate health care cost trend rate
 
5.00

 
5.00

Year that the rate is assumed to stabilize and remain unchanged
 
2018

 
2017

Schedule of Effect of One-Percentage-Point Change in Assumed Health Care Cost Trend Rates
A one-percentage-point change in the assumed health care cost trend rates would have the following effects:
 
 
1% Point
 
1% Point
(Dollar amounts in thousands)
 
Increase
 
Decrease
Effect on total of service and interest cost components
 
$
1

 
$
1

Effect on post-retirement benefit obligation
 
25

 
23

Pension Plan [Member]  
Defined Benefit Plan Disclosure [Line Items]  
Schedule of Amounts Recognized in Other Comprehensive Income (Loss)
Amounts recognized in accumulated other comprehensive income at December 31, 2017 and 2016 consist of:
(Dollar amounts in thousands)
 
2017
 
2016
Net loss (gain)
 
$
25,621

 
$
21,459

Prior service cost (credit)
 
3

 
4

 
 
$
25,624

 
$
21,463

Postretirement Health Coverage [Member]  
Defined Benefit Plan Disclosure [Line Items]  
Schedule of Defined Benefit Plans Disclosures
Post-retirement health benefit expense included the following components:
 
 
Years Ended December 31,
(Dollar amounts in thousands)
 
2017
 
2016
 
2015
Service cost
 
$
53

 
$
55

 
$
63

Interest cost
 
172

 
186

 
173

Net periodic benefit cost
 
225

 
241

 
236

Net loss (gain) during the period
 
83

 
(144
)
 
(200
)
Total recognized in other comprehensive income (loss)
 
83

 
(144
)
 
(200
)
Total recognized net periodic benefit cost and other comprehensive income
 
$
308

 
$
97

 
$
36

The Corporation uses a measurement date of December 31. Accrued post-retirement benefits as of December 31, 2017 and 2016 are as follows:
 
 
December 31,
(Dollar amounts in thousands)
 
2017
 
2016
Change in benefit obligation:
 
 

 
 

Benefit obligation at January 1
 
$
4,276

 
$
4,383

Service cost
 
53

 
55

Interest cost
 
172

 
186

Plan participants' contributions
 
75

 
69

Actuarial (gain) loss
 
83

 
(144
)
Benefits paid
 
(298
)
 
(273
)
Benefit obligation at December 31
 
$
4,361

 
$
4,276

Funded status at December 31
 
$
4,361

 
$
4,276

Supplemental Employee Retirement Plans, Defined Benefit  
Defined Benefit Plan Disclosure [Line Items]  
Schedule of Net Benefit Costs
The amounts recognized in other comprehensive income in the current year are as follows:
 
(Dollar amounts in thousands)
 
2017
 
2016
 
2015
Net loss (gain) during the period
 
$
527

 
$
(511
)
 
$
(255
)
Amortization of prior service cost
 

 

 

Amortization of unrecognized gain (loss)
 

 
(57
)
 
(88
)
Total recognized in other comprehensive (income) loss
 
$
527

 
$
(568
)
 
$
(343
)
Schedule of Expected Benefit Payments
Estimated Future Payments — The following benefit payments, which reflect expected future service, are expected:
(Dollar amounts on thousands)
2018
$

2019
180

2020
352

2021
343

2022
334

2023-2027
1,593