XML 40 R26.htm IDEA: XBRL DOCUMENT v3.8.0.1
PARENT COMPANY CONDENSED FINANCIAL STATEMENTS:
12 Months Ended
Dec. 31, 2017
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
PARENT COMPANY CONDENSED FINANCIAL STATEMENTS
PARENT COMPANY CONDENSED FINANCIAL STATEMENTS:
 
The parent company’s condensed balance sheets as of December 31, 2017 and 2016, and the related condensed statements of income and comprehensive income and cash flows for each of the three years in the period ended December 31, 2017, are as follows: 
 
 
December 31,
(Dollar amounts in thousands)
 
2017
 
2016
ASSETS
 
 

 
 

Cash deposits in affiliated banks
 
$
3,198

 
$
2,765

Investments in subsidiaries
 
414,839

 
416,024

Land and headquarters building, net
 
5,193

 
5,388

Other
 

 

Total Assets
 
$
423,230

 
$
424,177

LIABILITIES AND SHAREHOLDERS' EQUITY
 
 

 
 

Liabilities
 
 

 
 

Dividends payable
 
$
6,234

 
$
6,104

Other liabilities
 
3,427

 
3,678

TOTAL LIABILITIES
 
9,661

 
9,782

Shareholders' Equity
 
413,569

 
414,395

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
 
$
423,230

 
$
424,177


CONDENSED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
 
 
 
 
 
 
Years Ended December 31,
(Dollar amounts in thousands)
 
2017
 
2016
 
2015
Dividends from subsidiaries
 
$
30,814

 
$
31,781

 
$
19,397

Other income
 
720

 
722

 
795

Other operating expenses
 
(2,647
)
 
(2,581
)
 
(2,314
)
Income before income taxes and equity in undistributed earnings of subsidiaries
 
28,887

 
29,922

 
17,878

Income tax benefit
 
889

 
821

 
815

Income before equity in undistributed earnings of subsidiaries
 
29,776

 
30,743

 
18,693

Equity in undistributed earnings of subsidiaries
 
(645
)
 
7,670

 
11,503

Net income
 
$
29,131

 
$
38,413

 
$
30,196

 
 
 
 
 
 
 
Comprehensive income
 
$
28,591

 
$
33,650

 
$
35,324


 
CONDENSED STATEMENTS OF CASH FLOWS
 
 
 
 
 
 
 
 
Years Ended December 31,
(Dollar amounts in thousands)
 
2017
 
2016
 
2015
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 

 
 

 
 

Net Income
 
$
29,131

 
$
38,413

 
$
30,196

Adjustments to reconcile net income to net cash provided by operating activities:
 
 

 
 

 
 

Depreciation and amortization
 
195

 
200

 
203

Equity in undistributed earnings
 
645

 
(7,670
)
 
(11,503
)
Contribution of shares to ESOP
 
1,062

 
1,361

 
1,294

Restricted stock compensation
 
706

 
684

 
684

Increase (decrease) in other liabilities
 
(247
)
 
(262
)
 
(1,524
)
(Increase) decrease in other assets
 

 
12

 
188

NET CASH FROM OPERATING ACTIVITIES
 
31,492

 
32,738

 
19,538

CASH FLOWS FROM INVESTING ACTIVITIES:
 
 

 
 

 
 

Purchase of furniture and fixtures
 

 

 
(65
)
NET CASH FROM INVESTING ACTIVITIES
 

 

 
(65
)
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 

 
 

 
 

Purchase of treasury stock
 
(503
)
 
(19,396
)
 
(8,698
)
Dividends paid
 
(30,556
)
 
(12,359
)
 
(12,632
)
NET CASH FROM FINANCING ACTIVITES
 
(31,059
)
 
(31,755
)
 
(21,330
)
NET (DECREASE) INCREASE IN CASH
 
433

 
983

 
(1,857
)
CASH, BEGINNING OF YEAR
 
2,765

 
1,782

 
3,639

CASH, END OF YEAR
 
$
3,198

 
$
2,765

 
$
1,782

Supplemental disclosures of cash flow information:
 
 

 
 

 
 

Cash paid during the year for:
 
 

 
 

 
 

Interest
 
$

 
$

 
$

Income taxes
 
$
11,158

 
$
18,739

 
$
12,869