XML 28 R18.htm IDEA: XBRL DOCUMENT v3.5.0.2
Securities (Tables)
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Investments, Debt and Equity Securities [Abstract]    
Amortized cost and fair value of investments classified as available-for-sale
 
 
 
 
 
September 30, 2016
(Dollar amounts in thousands)
 
Amortized
Cost
 
Unrealized
Gains
 
Unrealized
Losses
 
Fair Value
U.S. Government agencies
 
$
14,113

 
$
286

 
$

 
$
14,399

Mortgage Backed Securities - residential
 
225,952

 
7,465

 
(12
)
 
233,405

Mortgage Backed Securities - commercial
 
5

 

 

 
5

Collateralized mortgage obligations
 
378,404

 
5,152

 
(694
)
 
382,862

State and municipal obligations
 
214,927

 
9,663

 
(71
)
 
224,519

Collateralized debt obligations
 
9,299

 
4,092

 
(1,880
)
 
11,511

TOTAL
 
$
842,700

 
$
26,658

 
$
(2,657
)
 
$
866,701

 
 
 
 
 
December 31, 2015
(Dollar amounts in thousands)
 
Amortized
Cost
 
Unrealized
Gains
 
Unrealized
Losses
 
Fair Value
U.S. Government agencies
 
$
10,670

 
$
46

 
$
(23
)
 
$
10,693

Mortgage Backed Securities-residential
 
208,705

 
5,089

 
(630
)
 
213,164

Mortgage Backed Securities-commercial
 
9

 

 

 
9

Collateralized mortgage obligations
 
441,500

 
2,141

 
(6,007
)
 
437,634

State and municipal obligations
 
206,291

 
8,475

 
(59
)
 
214,707

Collateralized debt obligations
 
9,621

 
5,254

 

 
14,875

TOTAL
 
$
876,796

 
$
21,005

 
$
(6,719
)
 
$
891,082

 
Schedule of contractual maturities of debt securities  
Contractual maturities of debt securities at September 30, 2016 were as follows. Securities not due at a single maturity or with no maturity date, primarily mortgage-backed and equity securities are shown separately.
 
 
Available-for-Sale
 
 
Amortized
 
Fair
(Dollar amounts in thousands)
 
Cost
 
Value
Due in one year or less
 
$
5,805

 
$
5,843

Due after one but within five years
 
53,736

 
55,141

Due after five but within ten years
 
89,114

 
94,355

Due after ten years
 
89,684

 
95,090

 
 
238,339

 
250,429

Mortgage-backed securities and collateralized mortgage obligations
 
604,361

 
616,272

TOTAL
 
$
842,700

 
$
866,701

Schedule of gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in continuous unrealized loss position
The following tables show the securities’ gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in continuous unrealized loss position, at September 30, 2016 and December 31, 2015
 
 
September 30, 2016
 
 
Less Than 12 Months
 
More Than 12 Months
 
 
 
Total
 
 
 
 
Unrealized
 
 
 
Unrealized
 
 
 
Unrealized
(Dollar amounts in thousands)
 
Fair Value
 
Losses
 
Fair Value
 
Losses
 
Fair Value
 
Losses
Mortgage Backed Securities - Residential
 
$
9,803

 
$
(11
)
 
$
154

 
$
(1
)
 
$
9,957

 
$
(12
)
Collateralized mortgage obligations
 
11,433

 
(41
)
 
80,890

 
(653
)
 
92,323

 
(694
)
State and municipal obligations
 
7,987

 
(71
)
 

 

 
7,987

 
(71
)
Collateralized Debt Obligations
 
6,999

 
(1,880
)
 

 

 
6,999

 
(1,880
)
Total temporarily impaired securities
 
$
36,222

 
$
(2,003
)
 
$
81,044

 
$
(654
)
 
$
117,266

 
$
(2,657
)
 
 
 
December 31, 2015
 
 
Less Than 12 Months
 
More Than 12 Months
 
 
 
Total
 
 
 
 
Unrealized
 
 
 
Unrealized
 
 
 
Unrealized
(Dollar amounts in thousands)
 
Fair Value
 
Losses
 
Fair Value
 
Losses
 
Fair Value
 
Losses
US Government entity mortgage-backed securities
 
$
9,455

 
$
(23
)
 
$

 
$

 
$
9,455

 
$
(23
)
Mortgage Backed Securities - Residential
 
$
69,940

 
$
(428
)
 
$
11,766

 
$
(202
)
 
$
81,706

 
$
(630
)
Collateralized mortgage obligations
 
151,484

 
(1,535
)
 
139,435

 
(4,472
)
 
290,919

 
(6,007
)
State and municipal obligations
 
3,547

 
(16
)
 
3,045

 
(43
)
 
6,592

 
(59
)
Total temporarily impaired securities
 
$
234,426

 
$
(2,002
)
 
$
154,246

 
$
(4,717
)
 
$
388,672

 
$
(6,719
)
 
Rollforward of the credit losses recognized in earnings
The table below presents a rollforward of the credit losses recognized in earnings for the three and nine month periods ended September 30, 2016 and 2015:
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(Dollar amounts in thousands)
 
2016
 
2015
 
2016
 
2015
Beginning balance
 
$
13,974

 
$
13,995

 
$
13,995

 
$
14,050

Increases to the amount related to the credit
 
 

 
 

 
 

 
 

Loss for which other-than-temporary was previously recognized
 

 

 

 

Reductions for increases in cash flows collected
 


 

 
(21
)
 
(55
)
Amounts realized for securities sold during the period
 

 

 

 

Ending balance
 
$
13,974

 
$
13,995

 
$
13,974

 
$
13,995