XML 63 R10.htm IDEA: XBRL DOCUMENT v3.2.0.727
Securities
6 Months Ended
Jun. 30, 2015
Investments, Debt and Equity Securities [Abstract]  
Securities
 
 
 
 
 
June 30, 2015
(Dollar amounts in thousands)
 
Amortized
Cost
 
Unrealized
Gains
 
Unrealized
Losses
 
Fair Value
U.S. Government agencies
 
$
1,298

 
$
61

 
$

 
$
1,359

Mortgage Backed Securities - Residential
 
183,601

 
6,060

 
(914
)
 
188,747

Mortgage Backed Securities - Commercial
 
13

 

 

 
13

Collateralized Mortgage Obligations
 
489,361

 
2,548

 
(7,114
)
 
484,795

State and Municipal Obligations
 
205,649

 
6,994

 
(873
)
 
211,770

Collateralized Debt Obligations
 
9,864

 
5,004

 
(2
)
 
14,866

TOTAL
 
$
889,786

 
$
20,667

 
$
(8,903
)
 
$
901,550

 
 
 
 
 
December 31, 2014
(Dollar amounts in thousands)
 
Amortized
Cost
 
Unrealized
Gains
 
Unrealized
Losses
 
Fair Value
U.S. Government agencies
 
$
1,411

 
$
56

 
$

 
$
1,467

Mortgage Backed Securities-residential
 
180,673

 
7,593

 
(330
)
 
187,936

Mortgage Backed Securities-commercial
 
17

 

 

 
17

Collateralized mortgage obligations
 
489,765

 
2,513

 
(7,623
)
 
484,655

State and municipal
 
198,875

 
9,019

 
(219
)
 
207,675

Collateralized debt obligations
 
10,205

 
5,115

 
(17
)
 
15,303

TOTAL
 
$
880,946

 
$
24,296

 
$
(8,189
)
 
$
897,053


 
Contractual maturities of debt securities at June 30, 2015 were as follows. Securities not due at a single maturity or with no maturity date, primarily mortgage-backed and equity securities are shown separately.
 
 
Available-for-Sale
 
 
Amortized
 
Fair
(Dollar amounts in thousands)
 
Cost
 
Value
Due in one year or less
 
$
3,855

 
$
3,885

Due after one but within five years
 
41,236

 
42,532

Due after five but within ten years
 
88,932

 
92,071

Due after ten years
 
82,788

 
89,507

 
 
216,811

 
227,995

Mortgage-backed securities and collateralized mortgage obligations
 
672,975

 
673,555

TOTAL
 
$
889,786

 
$
901,550


 
There were $10 thousand in gross gains and no losses from investment sales realized by the Corporation for the three months ended June 30, 2015. For the six months ended June 30, 2015 there were $14 thousand in gross gains and no losses. For the three and six months ended June 30, 2014 there were $(1) thousand in gross losses on sales of investment securities.
 
The following tables show the securities’ gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in continuous unrealized loss position, at June 30, 2015 and December 31, 2014
 
 
June 30, 2015
 
 
Less Than 12 Months
 
More Than 12 Months
 
 
 
Total
 
 
 
 
Unrealized
 
 
 
Unrealized
 
 
 
Unrealized
(Dollar amounts in thousands)
 
Fair Value
 
Losses
 
Fair Value
 
Losses
 
Fair Value
 
Losses
Mortgage Backed Securities - Residential
 
$
18,799

 
$
(478
)
 
$
45,963

 
$
(436
)
 
$
64,762

 
$
(914
)
Collateralized mortgage obligations
 
156,426

 
(5,449
)
 
151,452

 
(1,665
)
 
307,878

 
(7,114
)
State and municipal obligations
 
4,342

 
(145
)
 
34,636

 
(728
)
 
38,978

 
(873
)
Collateralized Debt Obligations
 

 

 
56

 
(2
)
 
56

 
(2
)
Total temporarily impaired securities
 
$
179,567

 
$
(6,072
)
 
$
232,107

 
$
(2,831
)
 
$
411,674

 
$
(8,903
)
 
 
 
December 31, 2014
 
 
Less Than 12 Months
 
More Than 12 Months
 
 
 
Total
 
 
 
 
Unrealized
 
 
 
Unrealized
 
 
 
Unrealized
(Dollar amounts in thousands)
 
Fair Value
 
Losses
 
Fair Value
 
Losses
 
Fair Value
 
Losses
Mortgage Backed Securities - Residential
 
$

 
$

 
$
23,849

 
$
(330
)
 
$
23,849

 
$
(330
)
Collateralized mortgage obligations
 
50,832

 
(128
)
 
264,940

 
(7,495
)
 
315,772

 
(7,623
)
State and municipal obligations
 
6,500

 
(35
)
 
10,547

 
(184
)
 
17,047

 
(219
)
Collateralized Debt Obligations
 

 

 
200

 
(17
)
 
200

 
(17
)
Total temporarily impaired securities
 
$
57,332

 
$
(163
)
 
$
299,536

 
$
(8,026
)
 
$
356,868

 
$
(8,189
)

 
Management evaluates securities for other-than-temporary impairment (“OTTI”) at least on a quarterly basis, and more frequently when economic or market conditions warrant such an evaluation. The investment securities portfolio is evaluated for OTTI by segregating the portfolio into two general segments and applying the appropriate OTTI model. Investment securities are generally evaluated for OTTI under FASB ASC 320, Investments - Debt and Equity Securities. However, certain purchased beneficial interests, including non-agency mortgage-backed securities, asset-backed securities, and collateralized debt obligations, that had credit ratings at the time of purchase of below AA are evaluated using the model outlined in FASB ASC 325-40, Beneficial Interests in Securitized Financial Assets.
 
When OTTI occurs under either model, the amount of the OTTI recognized in earnings depends on whether an entity intends to sell the security or it is more likely than not it will be required to sell the security before recovery of its amortized cost basis, less any current-period credit loss. If an entity intends to sell or it is more likely than not it will be required to sell the security before recovery of its amortized cost basis, less any current-period credit loss, the OTTI shall be recognized in earnings equal to the entire difference between the investment’s amortized cost basis and its fair value at the balance sheet date. If an entity does not intend to sell the security and it is not more likely than not that the entity will be required to sell the security before recovery of its amortized cost basis less any current-period loss, the OTTI shall be separated into the amount representing the credit loss and the amount related to all other factors. The amount of the total OTTI related to the credit loss is determined based on the present value of cash flows expected to be collected and is recognized in earnings. The amount of the total OTTI related to other factors is recognized in other comprehensive income, net of applicable taxes. The previous amortized cost basis less the OTTI recognized in earnings becomes the new amortized cost basis of the investment.
Gross unrealized losses on investment securities were $8.9 million as of June 30, 2015 and $8.2 million as of December 31, 2014. A majority of these losses represent negative adjustments to market value relative to the interest rate environment reflecting the increase in market rates and not losses related to the creditworthiness of the issuer. Based upon our review of the issuers, we do not believe these investments to be other than temporarily impaired. Management does not intend to sell these securities and it is not more likely than not that we will be required to sell them before their anticipated recovery.
There are three collateralized debt obligations securities with previously recorded OTTI but there is no OTTI in 2015 or 2014.
Management has consistently used Standard & Poors pricing to value these investments. There are a number of other pricing sources available to determine fair value for these investments. These sources utilize a variety of methods to determine fair value. The result is a wide range of estimates of fair value for these securities. The Standard & Poors pricing ranges from 4.4 to 90.3 while Moody Investor Service pricing ranges from .32 to 90.5, with others falling somewhere in between. We recognize that the Standard & Poors pricing utilized is an estimate, but have been consistent in using this source and its estimate of fair value.
 
The table below presents a rollforward of the credit losses recognized in earnings for the three and six month periods ended June 30, 2015 and 2014:
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
(Dollar amounts in thousands)
 
2015
 
2014
 
2015
 
2014
Beginning balance
 
$
13,995

 
$
14,079

 
$
14,050

 
$
14,079

Increases to the amount related to the credit
 
 

 
 

 
 

 
 

Loss for which other-than-temporary was previously recognized
 

 

 

 

Reductions for increases in cash flows collected
 

 

 
(55
)
 

Amounts realized for securities sold during the period
 

 

 

 

Ending balance
 
$
13,995

 
$
14,079

 
$
13,995

 
$
14,079