XML 67 R56.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information (Segment Financial Information) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Dec. 31, 2015
Segment Reporting Information [Line Items]          
Net Interest Income $ 24,560 $ 18,859 $ 70,015 $ 56,114  
Net Gains on Sales of Loans 1,004 831 2,607 2,364  
Net Gains on Securities 458 0 1,426 725  
Trust and Investment Product Fees 1,191 1,051 3,435 2,974  
Insurance Revenues 1,661 1,752 5,993 5,812  
Noncash Items:          
Provision for Loan Losses 0 (500) 1,200 0  
Depreciation and Amortization 1,139 1,047 3,366 3,254  
Income Tax Expense (Benefit) 4,106 2,429 10,120 8,668  
Segment Profit (Loss) 10,185 7,721 25,119 22,352  
Segment Assets 2,979,540 2,373,701 2,979,540 2,373,701 $ 2,373,701
Core Banking          
Segment Reporting Information [Line Items]          
Net Interest Income 24,721 18,961 70,492 56,402  
Net Gains on Sales of Loans 1,004 831 2,607 2,364  
Net Gains on Securities 458 0 1,426 698  
Trust and Investment Product Fees (6) 1 (3) 3  
Insurance Revenues 6 8 14 19  
Noncash Items:          
Provision for Loan Losses 0 (500) 1,200 0  
Depreciation and Amortization 1,065 980 3,129 3,045  
Income Tax Expense (Benefit) 4,249 2,571 10,349 8,709  
Segment Profit (Loss) 10,168 7,702 25,049 21,650  
Segment Assets 2,972,622 2,367,296 2,972,622 2,367,296 2,367,296
Trust and Investment Advisory Services          
Segment Reporting Information [Line Items]          
Net Interest Income 0 0 0 8  
Net Gains on Sales of Loans 0 0 0 0  
Net Gains on Securities 0 0 0 0  
Trust and Investment Product Fees 1,205 1,053 3,446 2,974  
Insurance Revenues 15 15 28 33  
Noncash Items:          
Provision for Loan Losses 0 0 0 0  
Depreciation and Amortization 0 2 2 15  
Income Tax Expense (Benefit) 51 (1) 115 (13)  
Segment Profit (Loss) 69 (14) 152 (47)  
Segment Assets 1,792 1,338 1,792 1,338 1,338
Insurance          
Segment Reporting Information [Line Items]          
Net Interest Income 2 2 5 4  
Net Gains on Sales of Loans 0 0 0 0  
Net Gains on Securities 0 0 0 0  
Trust and Investment Product Fees 0 0 0 0  
Insurance Revenues 1,640 1,729 5,951 5,760  
Noncash Items:          
Provision for Loan Losses 0 0 0 0  
Depreciation and Amortization 10 27 61 81  
Income Tax Expense (Benefit) 80 84 648 576  
Segment Profit (Loss) 122 140 999 874  
Segment Assets 7,842 7,022 7,842 7,022 7,022
Other          
Segment Reporting Information [Line Items]          
Net Interest Income (163) (104) (482) (300)  
Net Gains on Sales of Loans 0 0 0 0  
Net Gains on Securities 0 0 0 27  
Trust and Investment Product Fees (8) (3) (8) (3)  
Insurance Revenues 0 0 0 0  
Noncash Items:          
Provision for Loan Losses 0 0 0 0  
Depreciation and Amortization 64 38 174 113  
Income Tax Expense (Benefit) (274) (225) (992) (604)  
Segment Profit (Loss) (174) (107) (1,081) (125)  
Segment Assets $ (2,716) $ (1,955) $ (2,716) $ (1,955) $ (1,955)