XML 36 R25.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information (Tables)
9 Months Ended
Sep. 30, 2016
Segment Reporting [Abstract]  
Segment Financial Information
The following segment financial information has been derived from the internal financial statements of the Company which are used by management to monitor and manage financial performance. The accounting policies of the three segments are the same as those of the Company. The evaluation process for segments does not include holding company income and expense. Holding company amounts are the primary differences between segment amounts and consolidated totals, and are reflected in the column labeled “Other” below, along with amounts to eliminate transactions between segments.
 

Core
Banking

Trust and Investment Advisory Services

Insurance

Other

Consolidated Totals
Three Months Ended

 


 


 


 


 

September 30, 2016

 


 


 





 

Net Interest Income

$
24,721


$


$
2


$
(163
)

$
24,560

Net Gains on Sales of Loans

1,004








1,004

Net Gains on Securities

458








458

Trust and Investment Product Fees

(6
)

1,205




(8
)

1,191

Insurance Revenues

6


15


1,640




1,661

Noncash Items:













 

Provision for Loan Losses










Depreciation and Amortization

1,065




10


64


1,139

Income Tax Expense (Benefit)

4,249


51


80


(274
)

4,106

Segment Profit (Loss)

10,168


69


122


(174
)

10,185

Segment Assets at September 30, 2016

2,972,622


1,792


7,842


(2,716
)

2,979,540

 

 

Core
Banking

Trust and Investment Advisory Services

Insurance

Other

Consolidated Totals
Three Months Ended

 


 


 


 


 

September 30, 2015

 


 


 


 


 

Net Interest Income

$
18,961


$


$
2


$
(104
)

$
18,859

Net Gains on Sales of Loans

831








831

Net Gains on Securities










Trust and Investment Product Fees

1


1,053




(3
)

1,051

Insurance Revenues

8


15


1,729




1,752

Noncash Items:

 


 


 


 


 

Provision for Loan Losses

(500
)







(500
)
Depreciation and Amortization

980


2


27


38


1,047

Income Tax Expense (Benefit)

2,571


(1
)

84


(225
)

2,429

Segment Profit (Loss)

7,702


(14
)

140


(107
)

7,721

Segment Assets at December 31, 2015

2,367,296


1,338


7,022


(1,955
)

2,373,701


 
 
Core
Banking
 
Trust and Investment Advisory Services
 
Insurance
 
Other
 
Consolidated Totals
Nine Months Ended
 
 

 
 

 
 

 
 

 
 

September 30, 2016
 
 

 
 

 
 

 
 
 
 

Net Interest Income
 
$
70,492

 
$

 
$
5

 
$
(482
)
 
$
70,015

Net Gains on Sales of Loans
 
2,607

 

 

 

 
2,607

Net Gains on Securities
 
1,426

 

 

 

 
1,426

Trust and Investment Product Fees
 
(3
)
 
3,446

 

 
(8
)
 
3,435

Insurance Revenues
 
14

 
28

 
5,951

 

 
5,993

Noncash Items:
 
 
 
 
 
 
 
 
 
 

Provision for Loan Losses
 
1,200

 

 

 

 
1,200

Depreciation and Amortization
 
3,129

 
2

 
61

 
174

 
3,366

Income Tax Expense (Benefit)
 
10,349

 
115

 
648

 
(992
)
 
10,120

Segment Profit (Loss)
 
25,049

 
152

 
999

 
(1,081
)
 
25,119

Segment Assets at September 30, 2016
 
2,972,622

 
1,792

 
7,842

 
(2,716
)
 
2,979,540



 
 
Core
Banking
 
Trust and Investment Advisory Services
 
Insurance
 
Other
 
Consolidated Totals
Nine Months Ended
 
 

 
 

 
 

 
 

 
 

September 30, 2015
 
 

 
 

 
 

 
 
 
 

Net Interest Income
 
$
56,402

 
$
8

 
$
4

 
$
(300
)
 
$
56,114

Net Gains on Sales of Loans
 
2,364

 

 

 

 
2,364

Net Gains on Securities
 
698

 

 

 
27

 
725

Trust and Investment Product Fees
 
3

 
2,974

 

 
(3
)
 
2,974

Insurance Revenues
 
19

 
33

 
5,760

 

 
5,812

Noncash Items:
 
 
 
 
 
 
 
 
 
 

Provision for Loan Losses
 

 

 

 

 

Depreciation and Amortization
 
3,045

 
15

 
81

 
113

 
3,254

Income Tax Expense (Benefit)
 
8,709

 
(13
)
 
576

 
(604
)
 
8,668

Segment Profit (Loss)
 
21,650

 
(47
)
 
874

 
(125
)
 
22,352

Segment Assets at December 31, 2015
 
2,367,296

 
1,338

 
7,022

 
(1,955
)
 
2,373,701