XML 41 R29.htm IDEA: XBRL DOCUMENT v3.4.0.3
Business Combination (Tables)
3 Months Ended
Mar. 31, 2016
Business Combinations [Abstract]  
Schedule of Total Consideration Transferred and Fair Value of Identifiable Assets Acquired and Liabilities Assumed
The following table summarizes the fair value of the total consideration transferred as a part of the River Valley acquisition as well as the fair value of identifiable assets acquired and liabilities assumed as of the effective date of the transaction.

March 31, 2016
Consideration
 
 

Cash for Options and Fractional Shares
 
$
395

Cash Consideration
 
24,975

Equity Instruments
 
62,022

 
 
 

Fair Value of Total Consideration Transferred
 
$
87,392

 
 
 
Recognized Amounts of Identifiable Assets Acquired and Liabilities Assumed:
 
 
     Cash
 
$
17,877

     Federal Funds Sold and Other Short-term Investments
 
6,477

     Interest-bearing Time Deposits with Banks
 
992

     Securities
 
132,396

     Loans
 
317,760

     Stock in FHLB of Indianapolis and Other Restricted Stock, at Cost
 
3,127

     Premises, Furniture & Equipment
 
10,219

     Other Real Estate
 
882

     Intangible Assets
 
2,613

     Company Owned Life Insurance
 
12,842

     Accrued Interest Receivable and Other Assets
 
8,958

     Deposits - Non Interest Bearing
 
(9,584
)
     Deposits - Interest Bearing
 
(395,862
)
     FHLB Advances and Other Borrowings
 
(49,910
)
     Accrued Interest Payable and Other Liabilities
 
(4,530
)
 
 
 
     Total Identifiable Net Assets
 
$
54,257

 
 
 
Goodwill
 
$
33,135

Pro forma information
The unaudited pro forma financial information is not necessarily indicative of the results of operations that would have occurred had the transaction been effected on the assumed date.
 
 
Pro Forma Three Months Ended 3/31/2016
 
Pro Forma Three Months Ended 3/31/2015
 
 
 
 
 
Net Interest Income
 
$
23,676

 
$
23,539

Non-interest Income
 
7,859

 
8,267

     Total Revenue
 
31,535

 
31,806

Provision for Loan Losses Expense
 
850

 
250

Non-interest Expense
 
18,318

 
18,602

     Income Before Income Taxes
 
12,367

 
12,954

Income Tax Expense
 
3,752

 
3,801

     Net Income
 
8,615

 
9,153

Earnings Per Share and Diluted Earnings Per Share
 
$
0.57

 
$
0.60