XML 63 R45.htm IDEA: XBRL DOCUMENT v3.3.1.900
Business Combinations, Goodwill and Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2015
Business Combinations, Goodwill and Intangible Assets [Abstract]  
Changes in Carrying Amount of Goodwill
The changes in the carrying amount of goodwill for the periods ended December 31, 2015, 2014, and 2013, were classified as follows:
 
 
2015
 
2014
 
2013
 
 
 
 
 
 
 
Beginning of Year
 
$
20,536

 
$
20,536

 
$
18,865

Acquired Goodwill
 

 

 
1,671

Impairment
 

 

 

End of Year
 
$
20,536

 
$
20,536

 
$
20,536

Schedule of Acquired Intangible Assets
Acquired Intangible Assets
Acquired intangible assets were as follows as of year end:
 
2015
 
 
Gross Amount
 
Accumulated Amortization
Core Banking
 
 

 
 

Core Deposit Intangible
 
$
9,004

 
$
7,748

Unidentified Branch Acquisition Intangible
 
257

 
257

Insurance
 
 

 
 

Customer List
 
5,199

 
5,171

Total
 
$
14,460

 
$
13,176

 
 
 
 
 
 
 
 
 
 
Acquired intangible assets were as follows as of year end:
 
2014
 
 
Gross Amount
 
Accumulated Amortization
Core Banking
 
 

 
 

Core Deposit Intangible
 
$
9,004

 
$
7,015

Unidentified Branch Acquisition Intangible
 
257

 
257

Insurance
 
 

 
 

Customer List
 
5,199

 
5,114

Total
 
$
14,460

 
$
12,386

Schedule of Estimated Amortization Expense
Estimated amortization expense for each of the next five years is as follows:
2016
 
$
493

2017
 
323

2018
 
235

2019
 
148

2020
 
68