XML 56 R38.htm IDEA: XBRL DOCUMENT v3.3.1.900
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2015
Income Tax Disclosure [Abstract]  
Provision for Income Taxes
The provision for income taxes consists of the following:
 
2015
 
2014
 
2013
 
 
 
 
 
 
 
Current Federal
 
$
11,407

 
$
9,179

 
$
9,103

Current State
 
898

 
393

 
648

Deferred Federal
 
(920
)
 
1,928

 
1,090

Deferred State
 
221

 
569

 
623

Total
 
$
11,606

 
$
12,069

 
$
11,464

Schedule of Effective Income Tax Rate Reconciliation
Income tax expense is reconciled to the 35% statutory rate applied to the pre-tax income for the years presented in the table below:
 
 
2015
 
2014
 
2013
 
 
 
 
 
 
 
Statutory Rate Times Pre-tax Income
 
$
14,585

 
$
14,145

 
$
12,907

Add (Subtract) the Tax Effect of:
 
 

 
 

 
 

Income from Tax-exempt Loans and Investments
 
(2,250
)
 
(1,697
)
 
(1,157
)
State Income Tax, Net of Federal Tax Effect
 
727

 
625

 
826

General Business Tax Credits
 
(750
)
 
(562
)
 
(556
)
Company Owned Life Insurance
 
(296
)
 
(289
)
 
(338
)
Gain on United Commerce Bancorp Stock
 

 

 
(120
)
Other Differences
 
(410
)
 
(153
)
 
(98
)
Total Income Taxes
 
$
11,606

 
$
12,069

 
$
11,464

Schedule of Net Deferred Tax Liability
The net deferred tax asset (liability) at December 31 consists of the following:
 
 
2015
 
2014
Deferred Tax Assets:
 
 

 
 

Allowance for Loan Losses
 
$
4,913

 
$
5,028

Deferred Compensation and Employee Benefits
 
1,030

 
1,041

Other-than-temporary Impairment
 
378

 
378

Accrued Expenses
 
641

 
600

Business Combination Fair Value Adjustments
 
376

 
197

Pension and Postretirement Plans
 
57

 
45

Other Real Estate Owned
 
133

 
214

Non-Accrual Loan Interest Income
 
255

 
228

Net Operating Loss Carryforward
 
7

 
24

Other
 
352

 
209

Total Deferred Tax Assets
 
8,142

 
7,964

Deferred Tax Liabilities:
 
 

 
 

Depreciation
 
(800
)
 
(1,269
)
Leasing Activities, Net
 
(8,970
)
 
(9,773
)
Unrealized Gain on Securities
 
(2,150
)
 
(1,654
)
FHLB Stock Dividends
 
(235
)
 
(251
)
Prepaid Expenses
 
(502
)
 
(434
)
Intangibles
 
(353
)
 
(508
)
Deferred Loan Fees
 
(591
)
 
(515
)
General Business Tax Credits
 
(178
)
 
(49
)
Other
 
(1,044
)
 
(407
)
Total Deferred Tax Liabilities
 
(14,823
)
 
(14,860
)
Valuation Allowance
 

 

Net Deferred Tax Liability
 
$
(6,681
)
 
$
(6,896
)