XML 54 R36.htm IDEA: XBRL DOCUMENT v3.3.1.900
Shareholders' Equity (Tables)
 12 Months Ended
Dec. 31, 2015
Stockholders' Equity Note [Abstract]  
Schedule of Consolidated and Bank Actual Capital and Minimum Required Levels
At December 31, 2015, consolidated and bank actual capital and minimum required levels are presented below:
 
 
Actual:
 
Minimum Required For Capital Adequacy Purposes:
 
Minimum Required To Be Well-Capitalized Under Prompt Corrective Action Regulations:
 
 
Amount
 
Ratio
 
Amount
 
Ratio
 
Amount
 
Ratio
Total Capital (to Risk Weighted Assets)
 
 

 
 

 
 

 
 

 
 

 
 

Consolidated
 
$
247,825

 
13.71
%
 
$
144,563

 
8.00
%
 
N/A

 
N/A

Bank
 
217,723

 
12.08

 
144,228

 
8.00

 
$
180,285

 
10.00
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Tier 1 (Core) Capital (to Risk Weighted Assets)
 
 

 
 

 
 

 
 

 
 
 
 

Consolidated
 
$
233,387

 
12.92
%
 
$
108,422

 
6.00
%
 
N/A

 
N/A

Bank
 
203,285

 
11.28

 
108,171

 
6.00

 
$
144,228

 
8.00
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Common Tier 1, (CET 1) Capital Ratio (to Risk Weighted Assets)
 
 

 
 

 
 

 
 

 
 
 
 

Consolidated
 
$
228,233

 
12.63
%
 
$
81,317

 
4.50
%
 
N/A

 
N/A

Bank
 
203,285

 
11.28

 
81,128

 
4.50

 
$
117,185

 
6.50
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Tier 1 Capital (to Average Assets)
 
 

 
 

 
 

 
 

 
 

 
 

Consolidated
 
$
233,387

 
10.15
%
 
$
92,001

 
4.00
%
 
N/A

 
N/A

Bank
 
203,285

 
8.87

 
91,700

 
4.00

 
$
114,625

 
5.00
%
 
At December 31, 2014, consolidated and bank actual capital and minimum required levels are presented below:
 
 
Actual:
 
Minimum Required For Capital Adequacy Purposes:
 
Minimum Required To Be Well-Capitalized Under Prompt Corrective Action Regulations:
 
 
Amount
 
Ratio
 
Amount
 
Ratio
 
Amount
 
Ratio
Total Capital (to Risk Weighted Assets)
 
 

 
 

 
 

 
 

 
 

 
 

Consolidated
 
$
223,490

 
13.88
%
 
$
128,823

 
8.00
%
 
N/A

 
N/A

Bank
 
201,641

 
12.57

 
128,363

 
8.00

 
$
160,454

 
10.00
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Tier 1 Capital (to Risk Weighted Assets)
 
 

 
 

 
 

 
 

 
 
 
 

Consolidated
 
$
208,561

 
12.95
%
 
$
64,412

 
4.00
%
 
N/A

 
N/A

Bank
 
186,712

 
11.64

 
64,182

 
4.00

 
$
96,272

 
6.00
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Tier 1 Capital (to Average Assets)
 
 

 
 

 
 

 
 

 
 

 
 

Consolidated
 
$
208,561

 
9.57
%
 
$
87,214

 
4.00
%
 
N/A

 
N/A

Bank
 
186,712

 
8.59

 
86,915

 
4.00

 
$
108,644

 
5.00
%
Summary of Stock Option Activity
The following table presents activity for stock options under the Company’s equity incentive plan for 2015:
 
 
Year Ended December 31, 2015
 
 
Number of
Options
 
Weighted
Average Price
of Options
 
Weighted Average
Life of Options
(in years)
 
Aggregate
Intrinsic
Value
 
 
 
 
 
 
 
 
 
Outstanding at Beginning of Period
 
51,517

 
$
16.70

 
 
 
 

Granted
 
—

 
—

 
 
 
 

Exercised
 
(44,500
)
 
17.24

 
 
 
 

Forfeited
 
—

 
—

 
 
 
 

Expired
 
—

 
—

 
 
 
 

Outstanding and Exercisable at End of Period
 
7,017

 
$
13.25

 
0.42
 
$
141
Schedule of Stock Option Activity under Equity Incentive Plan
The following table presents information related to stock options under the Company’s equity incentive plan during the years ended 2015, 2014 and 2013: 
 
 
2015
 
2014
 
2013
 
 
 
 
 
 
 
Intrinsic Value of Options Exercised
 
$
559

 
$
221

 
$
49

Cash Received from Option Exercises
 
$
—

 
$
—

 
$
—

Tax Benefit of Option Exercises
 
$
224

 
$
76

 
$
20

Weighted Average Fair Value of Options Granted
 
$
—

 
$
—

 
$
—
Schedule of Restricted Stock and Cash Entitlements Expense
The following table presents expense recorded for restricted stock and cash entitlements as well as the related tax effect for the years ended 2015, 2014, and 2013:
 
 
2015
 
2014
 
2013
 
 
 
 
 
 
 
Restricted Stock Expense
 
$
963

 
$
627

 
$
329

Cash Entitlement Expense
 
580

 
393

 
217

Tax Effect
 
(615
)
 
(413
)
 
(221
)
Net of Tax
 
$
928

 
$
607

 
$
325
Schedule of Restricted Stock Grants Outstanding
The following table presents information on restricted stock grants outstanding for the period shown:
 
 
Year Ended
December 31, 2015
 
 
Restricted
Shares
 
Weighted
Average Market
Price at Grant
 
 
 
 
 
Outstanding at Beginning of Period
 
34,327

 
$
27.62

Granted
 
37,583

 
29.40

Issued and Vested
 
(34,640
)
 
27.54

Forfeited
 
(2,757
)
 
28.44

Outstanding at End of Period
 
34,513

 
$
29.79