XML 43 R25.htm IDEA: XBRL DOCUMENT v3.3.1.900
Business Combinations, Goodwill and Intangible Assets
12 Months Ended
Dec. 31, 2015
Business Combinations, Goodwill and Intangible Assets [Abstract]  
Business Combinations, Goodwill and Intangible Assets
Business Combinations, Goodwill and Intangible Assets
 
Goodwill
 
The changes in the carrying amount of goodwill for the periods ended December 31, 2015, 2014, and 2013, were classified as follows:
 
 
2015
 
2014
 
2013
 
 
 
 
 
 
 
Beginning of Year
 
$
20,536

 
$
20,536

 
$
18,865

Acquired Goodwill
 

 

 
1,671

Impairment
 

 

 

End of Year
 
$
20,536

 
$
20,536

 
$
20,536


 
Of the $20,536 carrying amount of goodwill, $19,204 is allocated to the core banking segment and $1,332 is allocated to the insurance segment for the periods ended December 31, 2015, 2014 and 2013.
 
Impairment exists when a reporting unit’s carrying value of goodwill exceeds its fair value. At December 31, 2015, the Company’s reporting units had positive equity and the Company elected to perform a qualitative assessment to determine if it was more likely than not that the fair value of the reporting units exceeded its carrying value, including goodwill. The qualitative assessment indicated that it was more likely than not that the fair value of the reporting unit exceeded its carrying value.
 
Acquired Intangible Assets
Acquired intangible assets were as follows as of year end:
 
2015
 
 
Gross Amount
 
Accumulated Amortization
Core Banking
 
 

 
 

Core Deposit Intangible
 
$
9,004

 
$
7,748

Unidentified Branch Acquisition Intangible
 
257

 
257

Insurance
 
 

 
 

Customer List
 
5,199

 
5,171

Total
 
$
14,460

 
$
13,176

 
 
 
 
 
 
 
 
 
 
Acquired intangible assets were as follows as of year end:
 
2014
 
 
Gross Amount
 
Accumulated Amortization
Core Banking
 
 

 
 

Core Deposit Intangible
 
$
9,004

 
$
7,015

Unidentified Branch Acquisition Intangible
 
257

 
257

Insurance
 
 

 
 

Customer List
 
5,199

 
5,114

Total
 
$
14,460

 
$
12,386

 
Amortization Expense was $790, $1,254 and $1,416, for 2015, 2014 and 2013.

Estimated amortization expense for each of the next five years is as follows:
2016
 
$
493

2017
 
323

2018
 
235

2019
 
148

2020
 
68