XML 134 R116.htm IDEA: XBRL DOCUMENT v3.3.1.900
Parent Company Financial Statements (Condensed Statements of Cash Flows) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
CASH FLOWS FROM OPERATING ACTIVITIES                      
Net Income $ 7,712 $ 7,721 $ 7,325 $ 7,306 $ 7,644 $ 7,708 $ 6,687 $ 6,305 $ 30,064 $ 28,344 $ 25,413
Adjustments to Reconcile Net Income to Net Cash from Operations                      
(Gain) on Securities, Net                 (725) (1,481) (2,429)
Change in Other Assets                 172 (10,119) 6,016
Change in Other Liabilities                 (1,328) 9,917 (2,404)
Equity Based Compensation                 963 627 329
Excess Tax Benefit from Restricted Share Grant                 89 40 28
Net Cash from Operating Activities                 31,267 36,468 41,674
CASH FLOWS FROM INVESTING ACTIVITIES                      
Net Cash from Investing Activities                 (126,929) (78,497) (67,236)
CASH FLOWS FROM FINANCING ACTIVITIES                      
Proceeds from Issuance of Long-term Debt                 75,000 20,321 47,000
Repayment of Long-term Debt                 (44,135) (43,117) (49,379)
Issuance of Common Stock                 49 50 20
Employee Stock Purchase Plan                 447 (37) (9)
Dividends Paid                 (9,010) (8,450) (7,670)
Net Cash from Financing Activities                 105,225 24,343 36,607
Net Change in Cash and Cash Equivalents                 9,563 (17,686) 11,045
Cash and Cash Equivalents at Beginning of Year       42,446       60,132 42,446 60,132 49,087
Cash and Cash Equivalents at End of Year 52,009       42,446       52,009 42,446 60,132
Parent Company                      
CASH FLOWS FROM OPERATING ACTIVITIES                      
Net Income                 30,064 28,344 25,413
Adjustments to Reconcile Net Income to Net Cash from Operations                      
(Gain) on Securities, Net                 0 0 (343)
Change in Other Assets                 (5,331) 654 283
Change in Other Liabilities                 1,226 275 (538)
Equity Based Compensation                 963 627 329
Excess Tax Benefit from Restricted Share Grant                 89 40 28
Equity in Excess Undistributed Income of Subsidiaries                 (14,111) (9,498) (11,406)
Net Cash from Operating Activities                 12,900 20,442 13,766
CASH FLOWS FROM INVESTING ACTIVITIES                      
Acquire Banking Entity                 0 0 (2,135)
Net Cash from Investing Activities                 0 0 (2,135)
CASH FLOWS FROM FINANCING ACTIVITIES                      
Proceeds from Issuance of Long-term Debt                 0 0 10,000
Repayment of Long-term Debt                 (4,000) (3,000) (33,750)
Issuance of Common Stock                 49 50 20
Employee Stock Purchase Plan                 447 (37) (9)
Dividends Paid                 (9,010) (8,450) (7,670)
Net Cash from Financing Activities                 (12,514) (11,437) (31,409)
Net Change in Cash and Cash Equivalents                 386 9,005 (19,778)
Cash and Cash Equivalents at Beginning of Year       $ 18,726       $ 9,721 18,726 9,721 29,499
Cash and Cash Equivalents at End of Year $ 19,112       $ 18,726       $ 19,112 $ 18,726 $ 9,721