XML 133 R115.htm IDEA: XBRL DOCUMENT v3.3.1.900
Parent Company Financial Statements (Condensed Statements of Income and Comprehensive Income) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
INCOME                      
Net Gains on Securities                 $ 725 $ 1,481 $ 2,429
EXPENSE                      
Salaries and Employee Benefits                 35,042 32,710 31,482
Professional Fees                 2,661 2,294 2,577
Interest Expense                 6,068 6,047 7,155
INCOME BEFORE INCOME TAXES AND EQUITY IN UNDISTRIBUTED INCOME OF SUBSIDIARIES                 41,670 40,413 36,877
Income Tax Benefit                 (11,606) (12,069) (11,464)
NET INCOME $ 7,712 $ 7,721 $ 7,325 $ 7,306 $ 7,644 $ 7,708 $ 6,687 $ 6,305 30,064 28,344 25,413
Other Comprehensive Income:                      
COMPREHENSIVE INCOME                 30,986 36,497 9,799
Parent Company                      
INCOME                      
Interest Income                 30 27 31
Net Gains on Securities                 0 0 343
Other Income                 21 25 75
Total Income                 17,455 20,052 15,949
EXPENSE                      
Salaries and Employee Benefits                 500 462 824
Professional Fees                 667 316 485
Occupancy and Equipment Expense                 8 7 7
Interest Expense                 491 580 1,246
Other Expenses                 729 632 615
Total Expenses                 2,395 1,997 3,177
INCOME BEFORE INCOME TAXES AND EQUITY IN UNDISTRIBUTED INCOME OF SUBSIDIARIES                 15,060 18,055 12,772
Income Tax Benefit                 893 791 1,235
INCOME BEFORE EQUITY IN UNDISTRIBUTED INCOME OF SUBSIDIARIES                 15,953 18,846 14,007
Equity in Undistributed Income of Subsidiaries                 14,111 9,498 11,406
NET INCOME                 30,064 28,344 25,413
Other Comprehensive Income:                      
Changes in Unrealized Gain (Loss) on Securities, Available-for-Sale                 932 8,189 (15,874)
Changes in Unrecognized Amounts in Pension, Net                 0 0 231
Changes in Unrecognized Loss in Postretirement Benefit Obligation, Net                 (10) (36) 29
COMPREHENSIVE INCOME                 30,986 36,497 9,799
Parent Company | Bank                      
INCOME                      
Dividends from Subsidiaries                 15,900 20,000 14,000
Parent Company | Non Bank                      
INCOME                      
Dividends from Subsidiaries                 $ 1,504 $ 0 $ 1,500