XML 46 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
CASH FLOWS FROM OPERATING ACTIVITIES    
NET INCOME $ 7,306us-gaap_NetIncomeLoss $ 6,305us-gaap_NetIncomeLoss
Adjustments to Reconcile Net Income to Net Cash from Operating Activities:    
Net Amortization on Securities 565us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments 479us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments
Depreciation and Amortization 1,121us-gaap_DepreciationAndAmortization 1,216us-gaap_DepreciationAndAmortization
Loans Originated for Sale (32,640)us-gaap_PaymentsForOriginationAndPurchasesOfLoansHeldForSale (22,414)us-gaap_PaymentsForOriginationAndPurchasesOfLoansHeldForSale
Proceeds from Sales of Loans Held-for-Sale 33,260us-gaap_ProceedsFromSaleOfLoansHeldForSale 22,255us-gaap_ProceedsFromSaleOfLoansHeldForSale
Provision for Loan Losses 250us-gaap_ProvisionForLoanAndLeaseLosses 350us-gaap_ProvisionForLoanAndLeaseLosses
Gain on Sale of Loans, net (749)us-gaap_GainLossOnSalesOfLoansNet (476)us-gaap_GainLossOnSalesOfLoansNet
Gain on Securities, net (463)us-gaap_GainLossOnInvestments (228)us-gaap_GainLossOnInvestments
Loss on Sales of Other Real Estate and Repossessed Assets 8us-gaap_GainsLossesOnSalesOfOtherRealEstate 2us-gaap_GainsLossesOnSalesOfOtherRealEstate
Loss on Disposition and Impairment of Premises and Equipment 0us-gaap_GainLossOnSaleOfPropertyPlantEquipment 1us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Increase in Cash Surrender Value of Company Owned Life Insurance (211)us-gaap_LifeInsuranceCorporateOrBankOwnedChangeInValue (211)us-gaap_LifeInsuranceCorporateOrBankOwnedChangeInValue
Equity Based Compensation 234us-gaap_ShareBasedCompensation 158us-gaap_ShareBasedCompensation
Change in Assets and Liabilities:    
Interest Receivable and Other Assets 2,245us-gaap_IncreaseDecreaseInOtherOperatingAssets 606us-gaap_IncreaseDecreaseInOtherOperatingAssets
Interest Payable and Other Liabilities (967)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 1,079us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net Cash from Operating Activities 9,959us-gaap_NetCashProvidedByUsedInOperatingActivities 9,122us-gaap_NetCashProvidedByUsedInOperatingActivities
CASH FLOWS FROM INVESTING ACTIVITIES    
Proceeds from Maturities, Calls, Redemptions of Securities Available-for-Sale 18,811us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 18,315us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
Proceeds from Sales of Securities Available-for-Sale 9,808us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 254us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities
Purchase of Securities Available-for-Sale (11,899)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (25,776)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Proceeds from Maturities of Securities Held-to-Maturity 89us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities 84us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities
Purchase of Federal Home Loan Bank Stock (160)us-gaap_PaymentsForProceedsFromFederalHomeLoanBankStock 0us-gaap_PaymentsForProceedsFromFederalHomeLoanBankStock
Loans Made to Customers, net of Payments Received 832us-gaap_PaymentsForProceedsFromOtherLoansAndLeases 18,240us-gaap_PaymentsForProceedsFromOtherLoansAndLeases
Proceeds from Sales of Other Real Estate 151us-gaap_ProceedsFromSaleOfForeclosedAssets 444us-gaap_ProceedsFromSaleOfForeclosedAssets
Property and Equipment Expenditures (283)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (396)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net Cash from Investing Activities 17,349us-gaap_NetCashProvidedByUsedInInvestingActivities 11,165us-gaap_NetCashProvidedByUsedInInvestingActivities
CASH FLOWS FROM FINANCING ACTIVITIES    
Change in Deposits 20,642us-gaap_IncreaseDecreaseInDeposits (44,369)us-gaap_IncreaseDecreaseInDeposits
Change in Short-term Borrowings (27,212)us-gaap_ProceedsFromRepaymentsOfShortTermDebt 19,240us-gaap_ProceedsFromRepaymentsOfShortTermDebt
Advances in Long-term Debt 0us-gaap_ProceedsFromIssuanceOfLongTermDebt 1,500us-gaap_ProceedsFromIssuanceOfLongTermDebt
Repayments of Long-term Debt (64)us-gaap_RepaymentsOfLongTermDebt (1,557)us-gaap_RepaymentsOfLongTermDebt
Issuance of Common Stock (7)us-gaap_ProceedsFromIssuanceOfCommonStock 25us-gaap_ProceedsFromIssuanceOfCommonStock
Dividends Paid (2,246)us-gaap_PaymentsOfDividends (2,108)us-gaap_PaymentsOfDividends
Net Cash from Financing Activities (8,887)us-gaap_NetCashProvidedByUsedInFinancingActivities (27,269)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net Change in Cash and Cash Equivalents 18,421us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (6,982)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and Cash Equivalents at Beginning of Year 42,446us-gaap_CashCashEquivalentsAndFederalFundsSold 60,132us-gaap_CashCashEquivalentsAndFederalFundsSold
Cash and Cash Equivalents at End of Year 60,867us-gaap_CashCashEquivalentsAndFederalFundsSold 53,150us-gaap_CashCashEquivalentsAndFederalFundsSold
Cash Paid During the Year for    
Interest 1,552us-gaap_InterestPaid 1,588us-gaap_InterestPaid
Income Taxes 0us-gaap_IncomeTaxesPaid 0us-gaap_IncomeTaxesPaid
Supplemental Non Cash Disclosures    
Loans Transferred to Other Real Estate 127us-gaap_TransferOfOtherRealEstate 187us-gaap_TransferOfOtherRealEstate
Securities Transferred to Accounts Receivable $ 0us-gaap_TransferOfInvestments $ 3,323us-gaap_TransferOfInvestments