EX-99.1 2 ex99-1.htm ex99-1.htm
Exhibit 99.1
NEWS RELEASE

For additional information, contact:
Mark A Schroeder, Chief Executive Officer of German American Bancorp, Inc.
Bradley M Rust, Executive Vice President/CFO of German American Bancorp, Inc.
(812) 482-1314
 
OCTOBER 29, 2012
GERMAN AMERICAN BANCORP, INC. (GABC)
 
POSTS SEVEN CONSECUTIVE QUARTERS OF RECORD EARNINGS.
 
Jasper, Indiana - October 29, 2012 -- German American Bancorp, Inc. (NASDAQ: GABC) reported third quarter earnings of $6.3 million, or $0.50 per share, representing the latest in the Company’s series of record quarterly earnings performance having achieved record net income in each of the past seven consecutive quarters.  The current year third quarter earnings was an increase of 22% from the third quarter 2011 net income of $5.2 million, or $0.41 per share, and represented a comparable 22% increase, on an annualized basis, from 2012 second quarter net income of $6.0 million, or $0.47 per share.

On a year-to-date basis, the Company’s 2012 net income of $17.9 million, or $1.41 per share, resulted in a similar improvement in earnings per share of approximately 22% over the reported earnings in the first three quarters of 2011 of $14.7 million, or $1.17 per share.

As compared to prior year same quarter results, this quarter’s record earnings increase was driven primarily by a $1.6 million across the board increase in the Company’s level of non-interest income.  During the current quarter the Company reported improved income levels in trust and investment fees, insurance revenues, debit card interchange fees, as well as significant increases in the net gains generated from the sale of residential mortgage loans, other real estate, and securities.

Further enhancing the level of the Company’s third quarter 2012 earnings was a $660,000 reduction in the amount of provision for loan loss that booked during the prior year’s third quarter.  This reduction in the level of loan loss provision was related to a continued improvement during the current quarter of this year of the Company’s historically strong level of asset quality within its loan portfolio.

Commenting on the Company’s 7th consecutive quarter of record earnings performance, Mark A. Schroeder, Chairman & CEO, stated, “We’re extremely pleased to be able to once again this quarter deliver exceptional earnings performance for our shareholders.  It is notable that this quarter’s record performance level clearly demonstrates the value of our efforts to build multiple sources of revenue within our Company as well as the financial rewards gained from the continued focus on our historic commitment to credit quality.”

 Schroeder continued, “During this period of prolonged historically low level of interest rates, which makes generating significant increases in the level of net interest income difficult, German American has been able to continue to post record earnings during the current quarter by generating increases in virtually every segment of our non-interest dependent sources of fee income, and by benefitting from a relatively low level of credit-related provision for loan loss expense.  This diversification of our revenue sources and exceptionally strong level of asset quality has allowed German American to continue to post earnings improvement at a time when much of the industry is facing serious challenges in terms of generating earning growth.

Obviously, our ability to generate fee income from multiple revenue sources and the continuation of our historically strong level of asset quality is directly attributable to a stable and growing base of satisfied clients, who are, in increasing numbers, entrusting to German American the full range of their banking, insurance, investment, and trust financial needs.  We thank them for their trust in and commitment to German American’s team of financial professionals.”

The Company also announced that its Board of Directors declared its regular quarterly cash dividend of $0.14 per share which will be payable on November 20, 2012 to shareholders of record as of November 10, 2012.

 
-1-

 
Balance Sheet Highlights

Total assets for the Company increased to $1.962 billion at September 30, 2012, representing an increase of $18.5 million compared with June 30, 2012.  The increase during the third quarter of 2012 was attributable to growth of the Company’s loan portfolio.
 
September 30, 2012 loans outstanding increased by $21.1 million, or approximately 7% on an annualized basis, compared with June 30, 2012, and increased $53.3 million, or approximately 5%, compared to September 30, 2011.  The increase in loans during the third quarter of 2012 was broad based from each segment of the Company’s portfolio.
 
End of Period Loan Balances
 
09/30/12
   
06/30/12
   
09/30/11
 
(dollars in thousands)
                 
                   
Commercial & Industrial Loans
  $ 328,058     $ 323,618     $ 290,519  
Commercial Real Estate Loans
    467,666       460,052       450,596  
Agricultural Loans
    165,198       158,463       157,310  
Consumer Loans
    116,480       116,049       126,648  
Residential Mortgage Loans
    90,744       88,859       89,741  
    $ 1,168,146     $ 1,147,041     $ 1,114,814  
 
Non-performing assets totaled $14.1 million at September 30, 2012 compared to $18.1 million of non-performing assets at June 30, 2012 and $17.8 million at September 30, 2011.  Non-performing assets represented 0.72% of total assets at September 30, 2012 compared to 0.93% of total assets at June 30, 2012, and compared to 0.95% at September 30, 2011.  Non-performing loans totaled $12.5 million at September 30, 2012 compared to $13.9 million at June 30, 2012, and compared to $14.8 million of non-performing loans at September 30, 2011.  Non-performing loans represented 1.08% of total loans at September 30, 2012 compared with 1.21% of total outstanding loans at June 30, 2012 and 1.33% of total loans outstanding at September 30, 2011.
 
Non-performing Assets
  9/30/12     6/30/12     9/30/11  
(dollars in thousands)
                 
                   
Non-Accrual Loans
  $ 12,144     $ 13,398     $ 14,331  
Past Due Loans (90 days or more)
    -       99       -  
Restructured Loans
    382       386       420  
       Total Non-Performing Loans
    12,526       13,883       14,751  
Other Real Estate
    1,610       4,250       3,004  
       Total Non-Performing Assets
  $ 14,136     $ 18,133     $ 17,755  
 
The Company’s allowance for loan losses totaled $15.9 million at September 30, 2012, which increased modestly compared to $15.7 million at June 30, 2012 and $15.2 million at September 30, 2011.  The allowance for loan losses represented 1.37% of period end loans at September 30, 2012 and June 30, 2012 and 1.36% at September 30, 2011.  Under acquisition accounting treatment, loans acquired are recorded at fair value which includes a credit risk component, and therefore the allowance on loans acquired is not carried over from the seller.  As of September 30, 2012, the Company held a discount on acquired loans of $3.8 million.
 
Total deposits increased $15.8 million or 4% on an annualized basis, as of September 30, 2012 compared with June 30, 2012 total deposits and increased by approximately $65.3 million or 4% compared with September 30, 2011.
 
End of Period Deposit Balances
 
09/30/12
   
06/30/12
   
09/30/11
 
(dollars in thousands)
                 
                   
Non-interest-bearing Demand Deposits
  $ 327,450     $ 303,040     $ 272,846  
IB Demand, Savings, and MMDA Accounts
    933,561       944,730       881,424  
Time Deposits < $100,000
    248,290       259,350       283,321  
Time Deposits > $100,000
    109,736       96,120       116,187  
    $ 1,619,037     $ 1,603,240     $ 1,553,778  
 
 
-2-

 
 
Results of Operations Highlights – Quarter ended September 30, 2012

Net income for the quarter ended September 30, 2012 totaled $6,292,000 or $0.50 per share, an increase of $325,000, or 6% on a per share basis, from the second quarter of 2012 net income of $5,967,000 or $0.47 per share, and an increase of $1,125,000, or 22%, from the third quarter of 2011 net income of $5,167,000 or $0.41 per share.
 
Summary Average Balance Sheet
                           
(Tax-equivalent basis / dollars in thousands)
                           
 
   
Quarter Ended
September 30, 2012
   
Quarter Ended
June 30, 2012
   
Quarter Ended
September 30, 2011
 
                                                       
   
Principal Balance
   
Income/ Expense
   
Yield/Rate
   
Principal Balance
   
Income/ Expense
   
Yield/Rate
   
Principal Balance
   
Income/ Expense
   
Yield/Rate
 
Assets
                                                     
Federal Funds Sold and
    Other Short-term
    Investments
  $ 31,575     $ 11       0.14 %   $ 65,760     $ 40       0.24 %   $ 82,010     $ 48       0.23 %
Securities
    634,605       4,197       2.65 %     626,584       4,326       2.76 %     524,862       4,382       3.34 %
Loans and Leases
    1,161,325       15,148       5.19 %     1,121,425       15,579       5.58 %     1,110,637       15,993       5.72 %
Total Interest Earning
    Assets
  $ 1,827,505     $ 19,356       4.22 %   $ 1,813,769     $ 19,945       4.42 %   $ 1,717,509     $ 20,423       4.73 %
                                                                         
Liabilities
                                                                       
Demand Deposit Accounts
  $ 322,003                     $ 298,580                     $ 256,764                  
IB Demand, Savings, and
                                                                       
    MMDA Accounts
  $ 943,035     $ 387       0.16 %   $ 963,060     $ 457       0.19 %   $ 879,435     $ 989       0.45 %
Time Deposits
    358,477       1,235       1.37 %     364,446       1,398       1.54 %     393,693       1,834       1.85 %
FHLB Advances and Other
    Borrowings
    121,340       938       3.08 %     114,932       1,059       3.71 %     128,356       1,079       3.34 %
Total Interest-Bearing
    Liabilities
  $ 1,422,852     $ 2,560       0.72 %   $ 1,442,438     $ 2,914       0.81 %   $ 1,401,484     $ 3,902       1.10 %
                                                                         
Cost of Funds
                    0.56 %                     0.65 %                     0.90 %
Net Interest Income
          $ 16,796                     $ 17,031                     $ 16,521          
Net Interest Margin
                    3.66 %                     3.77 %                     3.83 %
 
During the quarter ended September 30, 2012, net interest income totaled $16,393,000 representing a decrease of $256,000, or 2%, from the quarter ended June 30, 2012 net interest income of $16,649,000 and an increase of $190,000, or approximately 1%, compared with the third quarter 2011 net interest income of $16,203,000.  The tax equivalent net interest margin for the quarter ended September 30, 2012 was 3.66% compared to 3.77% in the second quarter of 2012 and 3.83% in the third quarter of 2011.  The decline in the net interest margin and net interest income in the third quarter of 2012 compared with the second quarter of 2012 was attributable to a lower level of accretion of loan discounts on acquired loans. Accretion of loan discounts on acquired loans contributed approximately 6 basis points on an annualized basis to the net interest margin in the third quarter of 2012 compared with 18 basis points in the second quarter of 2012 and compared to approximately 9 basis points during the third quarter of 2011.  Absent the decline in the accretion of purchased loan discount during the third quarter of 2012 compared with the second quarter of 2012, the net interest margin remained relatively stable while net interest income increased despite continued downward pressure on earning asset yields being driven by a historically low market interest rate environment and a continued very competitive marketplace for lending opportunities. The Company’s cost of funds declined by approximately 9 basis points to 0.56% during the third quarter of 2012 compared to 0.65% during the second quarter 2012 and declined 34 basis points compared to the 0.90% cost of funds during the third quarter of 2011.  This decline has been driven by a continued decline in deposit rates.

 
-3-

 
 
The provision for loan loss totaled $640,000 during the quarter ended September 30, 2012 representing an increase of $249,000 or 64% from the second quarter of 2012 and a decline of $660,000 or 51% from the third quarter of 2011.  During the third quarter of 2012, the provision for loan loss represented approximately 22 basis points of average loans on an annualized basis while net charge-offs represented approximately 14 basis points of average loans on an annualized basis.

During the third quarter of 2012, non-interest income totaled $6,158,000, an increase of $1,325,000, or 27%, compared with the second quarter of 2012, and an increase of $1,598,000, or 35%, compared with the third quarter of 2011.
 
   
Quarter Ended
   
Quarter Ended
   
Quarter Ended
 
Non-interest Income
 
09/30/12
   
06/30/12
   
09/30/11
 
(dollars in thousands)
                 
                   
Trust and Investment Product Fees
  $ 659     $ 664     $ 602  
Service Charges on Deposit Accounts
    1,049       1,017       1,120  
Insurance Revenues
    1,469       1,358       1,261  
Company Owned Life Insurance
    213       266       233  
Interchange Fee Income
    418       460       395  
Other Operating Income
    811       316       86  
     Subtotal
    4,619       4,081       3,697  
Net Gains on Sales of Loans
    941       676       863  
Net Gains on Securities
    598       76       -  
Total Non-interest Income
  $ 6,158     $ 4,833     $ 4,560  
 
Insurance revenues increased $111,000, or 8%, during the quarter ended September 30, 2012, compared with the second quarter of 2012 and increased $208,000, or 16%, compared with the third quarter of 2011.  The increase was largely attributable to a higher level of commercial related insurance revenues.

Other operating income increased $495,000 or 157% during the quarter ended September 30, 2012 compared with the second quarter of 2012 and increased $725,000 or 843% compared with the third quarter of 2011.  The increase in the third quarter of 2012 compared to both quarterly periods was largely related to the net gain on sales of other real estate which totaled approximately $301,000 during the third quarter of 2012 compared with a net loss on sales and write-down of other real estate of $35,000 during the second quarter of 2012 and $294,000 during the third quarter of 2011.  The remainder of the increase in the 3rd quarter 2012 compared to the 2nd quarter 2012 was largely attributable to $154,000 of fees related to loan customer interest rate swap transactions in the 3rd quarter of 2012.

Net gains on sales of loans totaled $941,000 during the quarter ended September 30, 2012, an increase of $265,000, or 39%, compared to the second quarter of 2012 and an increase of $78,000, or 9%, compared with the third quarter of 2011.  Loan sales totaled $37.8 million during the third quarter of 2012, compared with $36.3 million during the second quarter of 2012 and $25.0 million during the third quarter of 2011.

During the third quarter of 2012, the Company realized a net gain on the sale of securities of $598,000 related to the sale of approximately $40.4 million of securities.

During the quarter ended September 30, 2012, non-interest expense totaled $12,728,000, an increase of $305,000, or 2%, compared with the second quarter of 2012, and an increase of $723,000, or 6%, compared with the third quarter of 2011.

 
-4-

 
   
Quarter Ended
   
Quarter Ended
   
Quarter Ended
 
Non-interest Expense
 
09/30/12
   
06/30/12
   
09/30/11
 
(dollars in thousands)
                 
                   
Salaries and Employee Benefits
  $ 7,261     $ 6,828     $ 6,687  
Occupancy, Furniture and Equipment Expense
    1,716       1,785       1,763  
FDIC Premiums
    271       283       295  
Data Processing Fees
    311       321       321  
Professional Fees
    585       587       526  
Advertising and Promotion
    439       396       383  
Intangible Amortization
    405       422       480  
Other Operating Expenses
    1,740       1,801       1,550  
Total Non-interest Expense
  $ 12,728     $ 12,423     $ 12,005  

Salaries and benefits increased $433,000, or 6%, during the quarter ended September 30, 2012 compared with the second quarter of 2012 and increased $574,000, or 9%, compared with the third quarter of 2011.  The increase in salaries and benefits during the third quarter of 2012 compared with the second quarter of 2012 was largely related to an increase in the Company’s costs related to its partially self-insured health insurance plan and increased commission payout related to higher levels of mortgage loan sales revenues in the secondary market and increased insurance revenues.   The increase in salaries and benefits during the third quarter of 2012 compared with the third quarter of 2011 was primarily the result of an increased number of full-time equivalent employees, increased costs related to the Company’s partially self-insured health insurance plan and increased commission payout related to higher levels of mortgage loan sales revenues in the secondary market and increased insurance revenues.

About German American

German American Bancorp, Inc., is a NASDAQ-traded (symbol: GABC) financial services holding company based in Jasper, Indiana.  German American, through its banking subsidiary German American Bancorp, operates 34 retail banking offices in 12 contiguous southern Indiana counties. The Company also owns a trust, brokerage, and financial planning subsidiary (German American Financial Advisors & Trust Company) and a full line property and casualty insurance agency (German American Insurance, Inc.).

Cautionary Note Regarding Forward-Looking Statements

The Company’s statements in this press release regarding the continuing growth and expansion of the Company’s business and the continuation of its trend of record-setting financial performance could be deemed to be “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995.  Readers are cautioned that, by their nature, forward-looking statements are based on assumptions and are subject to risks, uncertainties, and other factors. Actual results and experience could differ materially from the anticipated results or other expectations expressed or implied by these forward-looking statements as a result of a number of factors, including but not limited to, those discussed in the press release. Factors that could cause actual experience to differ from the expectations implied in this press release include the unknown future direction of interest rates and the timing and magnitude of any changes in interest rates; changes in competitive conditions; the introduction, withdrawal, success and timing of asset/liability management strategies or of mergers and acquisitions and other business initiatives and strategies; changes in customer borrowing, repayment, investment and deposit practices; changes in fiscal, monetary and tax policies; changes in financial and capital markets; deterioration in general economic conditions, either nationally or locally, resulting in, among other things, credit quality deterioration; capital management activities, including possible future sales of new securities, or possible repurchases or redemptions by the Company of outstanding debt or equity securities; risks of expansion through acquisitions and mergers, such as unexpected credit quality problems of the acquired loans or other assets, unexpected attrition of the customer base of the acquired institution or branches, and difficulties in integration of the acquired operations; factors driving impairment charges on investments; the impact, extent and timing of technological changes; litigation liabilities, including related costs, expenses, settlements and judgments, or the outcome of matters before regulatory agencies, whether pending or commencing in the future; actions of the Federal Reserve Board; changes in accounting principles and interpretations; potential increases of federal deposit insurance premium expense, and possible future special assessments of FDIC premiums, either industry wide or specific to the Company’s banking subsidiary; actions of the regulatory authorities under the Dodd-Frank Wall Street Reform and Consumer Protection Act and the Federal Deposit Insurance Act and other possible legislative and regulatory actions and reforms; and the continued availability of earnings and excess capital sufficient for the lawful and prudent declaration and payment of cash dividends.  Such statements reflect our views with respect to future events and are subject to these and other risks, uncertainties and assumptions relating to the operations, results of operations, growth strategy and liquidity of the Company.  Readers are cautioned not to place undue reliance on these forward-looking statements.  It is intended that these forward-looking statements speak only as of the date they are made.  We do not undertake any obligation to release publicly any revisions to these forward-looking statements to reflect future events or circumstances or to reflect the occurrence of unanticipated events.
 
-5-

 
 
GERMAN AMERICAN BANCORP, INC.
(unaudited, dollars in thousands except per share data)
 
Consolidated Balance Sheets
                   
   
September 30,
   
June 30,
   
September 30,
 
   
2012
   
2012
   
2011
 
                   
ASSETS
                 
     Cash and Due from Banks
  $ 33,960     $ 31,537     $ 32,581  
     Short-term Investments
    29,828       11,613       19,974  
     Interest-bearing Time Deposits with Banks
    2,715       3,718       6,750  
     Investment Securities
    612,742       645,240       584,041  
                         
     Loans Held-for-Sale
    18,993       8,627       10,009  
                         
     Loans, Net of Unearned Income
    1,165,134       1,143,938       1,112,554  
     Allowance for Loan Losses
    (15,922 )     (15,692 )     (15,166 )
        Net Loans
    1,149,212       1,128,246       1,097,388  
                         
     Stock in FHLB and Other Restricted Stock
    8,340       8,340       8,340  
     Premises and Equipment
    36,730       35,413       37,264  
     Goodwill and Other Intangible Assets
    21,942       22,347       23,977  
     Other Assets
    47,836       48,731       50,759  
     TOTAL ASSETS
  $ 1,962,298     $ 1,943,812     $ 1,871,083  
                         
LIABILITIES
                       
     Non-interest-bearing Demand Deposits
  $ 327,450     $ 303,040     $ 272,846  
     Interest-bearing Demand, Savings, and
                       
         Money Market Accounts
    933,561       944,730       881,424  
     Time Deposits
    358,026       355,470       399,508  
        Total Deposits
    1,619,037       1,603,240       1,553,778  
                         
     Borrowings
    141,074       143,132       131,400  
     Other Liabilities
    19,218       20,290       18,858  
    TOTAL LIABILITIES
    1,779,329       1,766,662       1,704,036  
                         
SHAREHOLDERS' EQUITY
                       
     Common Stock and Surplus
    108,065       107,956       107,426  
     Retained Earnings
    61,996       57,472       45,624  
     Accumulated Other Comprehensive Income
    12,908       11,722       13,997  
   TOTAL SHAREHOLDERS' EQUITY
    182,969       177,150       167,047  
                         
TOTAL LIABILITIES AND
                       
  SHAREHOLDERS' EQUITY
  $ 1,962,298     $ 1,943,812     $ 1,871,083  
                         
END OF PERIOD SHARES OUTSTANDING
    12,630,646       12,626,205       12,593,524  
                         
BOOK VALUE PER SHARE
  $ 14.49     $ 14.03     $ 13.26  

 
-6-

 

GERMAN AMERICAN BANCORP, INC.
(unaudited, dollars in thousands except per share data)
 
Consolidated Statements of Income
 
   
Three Months Ended
   
Nine Months Ended
 
   
September 30,
   
June 30,
   
September 30,
   
September 30,
   
September 30,
 
   
2012
   
2012
   
2011
   
2012
   
2011
 
                               
INTEREST INCOME
                             
   Interest and Fees on Loans
  $ 15,082     $ 15,513     $ 15,933     $ 46,380     $ 48,620  
   Interest on Short-term Investments and Time Deposits
    11       40       48       84       179  
   Interest and Dividends on Investment Securities
    3,860       4,010       4,124       11,779       11,346  
  TOTAL INTEREST INCOME
    18,953       19,563       20,105       58,243       60,145  
                                         
INTEREST EXPENSE
                                       
   Interest on Deposits
    1,622       1,855       2,823       5,523       9,464  
   Interest on Borrowings
    938       1,059       1,079       3,066       3,107  
  TOTAL INTEREST EXPENSE
    2,560       2,914       3,902       8,589       12,571  
                                         
   NET INTEREST INCOME
    16,393       16,649       16,203       49,654       47,574  
   Provision for Loan Losses
    640       391       1,300       1,721       3,900  
   NET INTEREST INCOME AFTER
                                       
     PROVISION FOR LOAN LOSSES
    15,753       16,258       14,903       47,933       43,674  
                                         
NON-INTEREST INCOME
                                       
   Net Gain on Sales of Loans
    941       676       863       2,330       1,651  
   Net Gain on Securities
    598       76       -       692       1,045  
   Other Non-interest Income
    4,619       4,081       3,697       12,770       12,240  
  TOTAL NON-INTEREST INCOME
    6,158       4,833       4,560       15,792       14,936  
                                         
NON-INTEREST EXPENSE
                                       
   Salaries and Benefits
    7,261       6,828       6,687       21,409       20,810  
   Other Non-interest Expenses
    5,467       5,595       5,318       16,335       17,336  
  TOTAL NON-INTEREST EXPENSE
    12,728       12,423       12,005       37,744       38,146  
                                         
   Income before Income Taxes
    9,183       8,668       7,458       25,981       20,464  
   Income Tax Expense
    2,891       2,701       2,291       8,120       5,788  
                                         
NET INCOME
  $ 6,292     $ 5,967     $ 5,167     $ 17,861     $ 14,676  
                                         
BASIC EARNINGS PER SHARE
  $ 0.50     $ 0.47     $ 0.41     $ 1.42     $ 1.17  
DILUTED EARNINGS PER SHARE
  $ 0.50     $ 0.47     $ 0.41     $ 1.41     $ 1.17  
                                         
                                         
WEIGHTED AVERAGE SHARES OUTSTANDING
    12,628,335       12,627,715       12,593,521       12,618,863       12,577,558  
DILUTED WEIGHTED AVERAGE SHARES OUTSTANDING
    12,648,924       12,638,526       12,598,212       12,633,872       12,583,277  

 
-7-

 
 
GERMAN AMERICAN BANCORP, INC.
(unaudited, dollars in thousands except per share data)

   
Three Months Ended
   
Nine Months Ended
 
   
September 30,
   
June 30,
   
September 30,
   
September 30,
   
September 30,
 
   
2012
   
2012
   
2011
   
2012
   
2011
 
EARNINGS PERFORMANCE RATIOS
                             
Annualized Return on Average Assets
    1.29 %     1.23 %     1.12 %     1.24 %     1.09 %
Annualized Return on Average Equity
    13.97 %     13.66 %     12.74 %     13.61 %     12.42 %
Net Interest Margin
    3.66 %     3.77 %     3.83 %     3.77 %     3.87 %
Efficiency Ratio (1)
    55.45 %     56.82 %     56.95 %     56.67 %     60.19 %
Net Overhead Expense to Average Earning Assets (2)
    1.44 %     1.67 %     1.73 %     1.63 %     1.85 %
                                         
ASSET QUALITY RATIOS
                                       
Annualized Net Charge-offs to Average Loans
    0.14 %     0.17 %     0.33 %     0.13 %     0.25 %
Allowance for Loan Losses to Period End Loans
    1.37 %     1.37 %     1.36 %                
Non-performing Assets to Period End Assets
    0.72 %     0.93 %     0.95 %                
Non-performing Loans to Period End Loans
    1.08 %     1.21 %     1.33 %                
Loans 30-89 Days Past Due to Period End Loans
    0.40 %     0.43 %     0.39 %                
                                         
                                         
SELECTED BALANCE SHEET & OTHER FINANCIAL DATA
                         
Average Assets
  $ 1,945,853     $ 1,935,262     $ 1,837,445     $ 1,921,181     $ 1,797,257  
Average Earning Assets
  $ 1,827,505     $ 1,813,769     $ 1,717,509     $ 1,800,357     $ 1,673,071  
Average Total Loans
  $ 1,161,325     $ 1,121,425     $ 1,110,637     $ 1,132,352     $ 1,110,640  
Average Demand Deposits
  $ 322,003     $ 298,580     $ 256,764     $ 304,214     $ 249,529  
Average Interest Bearing Liabilities
  $ 1,422,852     $ 1,442,438     $ 1,401,484     $ 1,422,066     $ 1,375,343  
Average Equity
  $ 180,181     $ 174,728     $ 162,199     $ 174,979     $ 157,498  
                                         
Period End Non-performing Assets (3)
  $ 14,136     $ 18,133     $ 17,755                  
Period End Non-performing Loans (4)
  $ 12,526     $ 13,883     $ 14,751                  
Period End Loans 30-89 Days Past Due (5)
$ 4,603     $ 4,929     $ 4,340                  
                                         
Tax Equivalent Net Interest Income
  $ 16,796     $ 17,031     $ 16,521     $ 50,816     $ 48,440  
Net Charge-offs during Period
  $ 410     $ 465     $ 914     $ 1,111     $ 2,051  
 
(1)
Efficiency Ratio is defined as Non-interest Expense divided by the sum of Net Interest Income, on a tax equivalent basis, and Non-interest Income.
(2)
Net Overhead Expense is defined as Total Non-interest Expense less Total Non-interest Income.
(3)
Non-performing assets are defined as Non-accrual Loans, Loans Past Due 90 days or more, Restructured Loans, and Other Real Estate Owned.
(4)
Non-performing loans are defined as Non-accrual Loans, Loans Past Due 90 days or more, and Restructured Loans.
(5)
Loans 30-89 days past due and still accruing.