XML 269 R127.htm IDEA: XBRL DOCUMENT v2.4.0.8
Parent Company Financial Statements (Condensed Statements of Cash flow) (Details) (USD $)
In Thousands, unless otherwise specified
6 Months Ended 12 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
CASH FLOWS FROM OPERATING ACTIVITIES          
NET INCOME $ 12,341 $ 11,569 $ 24,055 $ 20,249 $ 13,405
Adjustments to Reconcile Net Income to Net Cash from Operations          
Gain on Securities, net (1,080) (94) (1,667) (3,024) 0
Change in Other Assets 3,529 5,068 3,433 5,020 (532)
Interest Payable and Other Liabilities (1,648) 673 298 (136) 1,040
Equity Based Compensation 170 308 628 635 405
Excess Tax Benefit from Restricted Share Grant     (23) (37) (99)
Net Cash from Operating Activities 14,502 35,752 41,997 26,616 17,227
CASH FLOWS FROM INVESTING ACTIVITIES          
Proceeds from Sales of Securities Available-for-Sale 100,721 51,395 92,344 20,061 0
Acquire Banking Entities     0 55,780 0
Net Cash from Investing Activities (36,860) (109,365) (161,663) (104,946) (93,038)
CASH FLOWS FROM FINANCING ACTIVITIES          
Repayments of Long-term Debt (50,805) (10,050) (21,569) (6,549) (32,305)
Income Tax Benefit from Restricted Share Grant     23 37 99
Employee Stock Purchase Plan     (67) (25) (30)
Dividends Paid (3,795) (3,531) (7,068) (7,047) (6,214)
Net Cash from Financing Activities 11,766 55,660 107,650 120,162 67,028
Net Change in Cash and Cash Equivalents (10,592) (17,953) (12,016) 41,832 (8,783)
Cash and Cash Equivalents at Beginning of Year 49,087 61,103 61,103 19,271 28,054
Cash and Cash Equivalents at End of Period 38,495 43,150 49,087 61,103 19,271
Parent Company [Member]
         
CASH FLOWS FROM OPERATING ACTIVITIES          
NET INCOME     24,055 20,249 13,405
Adjustments to Reconcile Net Income to Net Cash from Operations          
Gain on Securities, net     0 (935) 0
Change in Other Assets     33 3,656 (1,995)
Interest Payable and Other Liabilities     240 (2,179) 612
Equity Based Compensation     628 635 405
Excess Tax Benefit from Restricted Share Grant     (23) (37) (99)
Equity in Excess Distributed (Undistributed) Income of Subsidiaries     (8,494) 2,582 (1,550)
Net Cash from Operating Activities     16,439 23,971 10,778
CASH FLOWS FROM INVESTING ACTIVITIES          
Capital Contribution to Subsidiaries     (150) 0 0
Proceeds from Sales of Securities Available-for-Sale     0 0 400
Acquire Banking Entities     0 (1,995) 0
Net Cash from Investing Activities     (150) (1,995) 400
CASH FLOWS FROM FINANCING ACTIVITIES          
Repayments of Long-term Debt     (1,500) (1,500) (1,500)
Income Tax Benefit from Restricted Share Grant     23 37 99
Employee Stock Purchase Plan     (67) (25) (30)
Dividends Paid     (7,068) (7,047) (6,214)
Net Cash from Financing Activities     (8,612) (8,535) (7,645)
Net Change in Cash and Cash Equivalents     7,677 13,441 3,533
Cash and Cash Equivalents at Beginning of Year   21,822 21,822 8,381 4,848
Cash and Cash Equivalents at End of Period     $ 29,499 $ 21,822 $ 8,381