XML 81 R123.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information (Segment Financial Information) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Jun. 30, 2013
Jun. 30, 2012
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Segment Reporting Information [Line Items]                            
Net Interest Income $ 16,712 $ 16,594 $ 16,393 $ 16,649 $ 16,612 $ 16,407 $ 16,203 $ 16,264 $ 15,107 $ 32,937 $ 33,261 $ 66,248 $ 63,981 $ 48,671
Net Gains on Sales of Loans 809     676           1,563 1,389 3,234 2,381 2,160
Net Gains on Securities 467     76           1,080 94 1,667 3,024 0
Trust and Investment Product Fees 814     664           1,631 1,360 2,657 2,145 1,582
Insurance Revenues 1,379     1,358           3,163 2,749 5,524 5,819 5,347
Noncash Items:                            
Provision for Loan Losses (200)     391           150 1,081 2,412 6,800 5,225
Depreciation and Amortization 1,125     1,243           2,224 2,499 4,688 5,139 3,720
Income Tax Expense (Benefit) 3,229     2,701           5,743 5,229 10,669 7,726 5,623
Segment Profit (Loss) 6,532 6,194 6,292 5,967 5,602 5,573 5,167 4,864 4,645 12,341 11,569 24,055 20,249 13,405
Segment Assets 2,010,612 2,006,300       1,873,767       2,010,612   2,006,300 1,873,767 1,375,888
Core Banking [Member]
                           
Segment Reporting Information [Line Items]                            
Net Interest Income 17,004     17,163           33,768 34,304 68,311 66,099 50,460
Net Gains on Sales of Loans 809     676           1,563 1,389 3,234 2,381 2,160
Net Gains on Securities 467     76           1,080 94 1,667 2,089 0
Trust and Investment Product Fees 1     2           4 3 5 3 2
Insurance Revenues 6     6           15 16 23 67 61
Noncash Items:                            
Provision for Loan Losses (200)     391           150 1,081 2,412 6,800 5,225
Depreciation and Amortization 973     1,095           1,923 2,204 4,099 4,481 2,865
Income Tax Expense (Benefit) 3,626     2,980           6,370 5,855 11,999 9,171 7,181
Segment Profit (Loss) 6,833     6,227           12,681 12,159 25,118 20,855 15,325
Segment Assets 2,019,229 2,006,992       1,875,417       2,019,229   2,006,992 1,875,417 1,368,348
Trust and Investment Advisory Services [Member]
                           
Segment Reporting Information [Line Items]                            
Net Interest Income 6     7           11 10 21 16 8
Net Gains on Sales of Loans 0     0           0 0 0 0 0
Net Gains on Securities 0     0           0 0 0 0 0
Trust and Investment Product Fees 813     663           1,628 1,359 2,657 2,147 1,585
Insurance Revenues 6     9           19 27 36 13 26
Noncash Items:                            
Provision for Loan Losses 0     0           0 0 0 0 0
Depreciation and Amortization 8     5           15 10 24 26 29
Income Tax Expense (Benefit) (24)     (10)           (26) (58) (187) (353) (259)
Segment Profit (Loss) (41)     (20)           (49) (97) (298) (545) (385)
Segment Assets 11,548 11,551       11,801       11,548   11,551 11,801 2,193
Insurance [Member]
                           
Segment Reporting Information [Line Items]                            
Net Interest Income 5     10           12 17 34 22 27
Net Gains on Sales of Loans 0     0           0 0 0 0 0
Net Gains on Securities 0     0           0 0 0 0 0
Trust and Investment Product Fees 0     0           0 0 0 0 0
Insurance Revenues 1,367     1,343           3,129 2,706 5,465 5,755 5,282
Noncash Items:                            
Provision for Loan Losses 0     0           0 0 0 0 0
Depreciation and Amortization 106     105           211 210 415 482 826
Income Tax Expense (Benefit) 40     66           187 106 181 272 (56)
Segment Profit (Loss) 27     89           238 145 250 352 (130)
Segment Assets 8,395 8,333       7,948       8,395   8,333 7,948 8,426
Other [Member]
                           
Segment Reporting Information [Line Items]                            
Net Interest Income (303)     (531)           (854) (1,070) (2,118) (2,156) (1,824)
Net Gains on Sales of Loans 0     0           0 0 0 0 0
Net Gains on Securities 0     0           0 0 0 935 0
Trust and Investment Product Fees 0     (1)           (1) (2) (5) (5) (5)
Insurance Revenues 0     0           0 0 0 (16) (22)
Noncash Items:                            
Provision for Loan Losses 0     0           0 0 0 0 0
Depreciation and Amortization 38     38           75 75 150 150 0
Income Tax Expense (Benefit) (413)     (335)           (788) (674) (1,324) (1,364) (1,243)
Segment Profit (Loss) (287)     (329)           (529) (638) (1,015) (413) (1,405)
Segment Assets $ (28,560) $ (20,576)       $ (21,399)       $ (28,560)   $ (20,576) $ (21,399) $ (3,079)