XML 73 R40.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value (Tables)
12 Months Ended
Dec. 31, 2012
Fair Value [Abstract]  
Assets and Liabilities Measured at Fair Value on Recurring Basis

Assets and liabilities measured at fair value on a recurring basis, including financial assets and liabilities for which the Company has elected the fair value option, are summarized below:

 

    Fair Value Measurements at December 31, 2012 Using  
    Quoted Prices in                    
    Active Markets for     Significant Other     Significant        
    Identical Assets     Observable Inputs     Unobservable Inputs        
    (Level 1)     (Level 2)     (Level 3)     Total  
Assets:                                
U.S. Treasury and Agency Securities   $     $ 23,472     $     $ 23,472  
Corporate Securities                        
Obligations of State and                                
Political Subdivisions           64,316       12,169       76,485  
Mortgage-backed Securities-Residential           486,912             486,912  
Equity Securities     380             353       733  
Total Securities   $ 380     $ 574,700     $ 12,522     $ 587,602  
                                 
Loans Held-for-Sale   $     $ 16,641     $     $ 16,641  
                                 
Derivative Assets   $     $ 187     $     $ 187  
                                 
Derivative Liabilities   $     $ 178     $     $ 178  

 

    Fair Value Measurements at December 31, 2011 Using  
    Quoted Prices in                    
    Active Markets for     Significant Other     Significant        
    Identical Assets     Observable Inputs     Unobservable Inputs        
    (Level 1)     (Level 2)     (Level 3)     Total  
Assets:                                
U.S. Treasury and Agency Securities   $     $ 6,422     $     $ 6,422  
Corporate Securities                 1,005       1,005  
Obligations of State and                                
Political Subdivisions           60,724       4,075       64,799  
Mortgage-backed Securities-Residential           443,934             443,934  
Equity Securities     331             353       684  
Total Securities   $ 331     $ 511,080     $ 5,433     $ 516,844  
                                 
Loans Held-for-Sale   $     $ 21,485     $     $ 21,485  
                                 
Derivative Assets   $     $     $     $  
                                 
Derivative Liabilities   $     $     $     $  
Reconciliation of all Assets Measured at Fair Value on Recurring Basis, Using Significant Unobservable Inputs (Level 3)

The table below presents a reconciliation of all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the year ended December 31, 2012 and 2011:

 

    Obligations of State              
    and Political              
    Subdivisions     Equity Securities     Corporate Securities  
    2012     2011     2012     2011     2012     2011  
                                     
Beginning Balance of Recurring Level 3                                                
Assets at January 1   $ 4,075     $     $ 353     $ 353     $ 1,005     $  
Total Gains or Losses (realized/unrealized)                                                
Included in earnings     156                                
Maturities / Calls                             (1,005 )      
Purchases     7,938       4,075                         1,005  
Ending Balance of Recurring Level 3 Assets at  December 31   $ 12,169     $ 4,075     $ 353     $ 353     $     $ 1,005  

 

Assets and Liabilities Measured at Fair Value on Non-Recurring Basis

Assets and liabilities measured at fair value on a non-recurring basis are summarized below:

 

    Fair Value Measurements at December 31, 2012 Using  
    Quoted Prices in                    
    Active Markets for     Significant Other     Significant        
    Identical Assets     Observable Inputs     Unobservable Inputs        
    (Level 1)     (Level 2)     (Level 3)     Total  
Assets:                                
Impaired Loans with Specific Allocations                                
Commercial and Industrial Loans   $     $     $ 1,231     $ 1,231  
Commercial Real Estate Loans                 1,497       1,497  
Agricultural Loans                 135       135  
Other Real Estate                                
Commercial Real Estate                 150       150  

 

    Fair Value Measurements at December 31, 2011 Using  
    Quoted Prices in                    
    Active Markets for     Significant Other     Significant        
    Identical Assets     Observable Inputs     Unobservable Inputs        
    (Level 1)     (Level 2)     (Level 3)     Total  
Assets:                                
Impaired Loans with Specific Allocations                                
Commercial and Industrial Loans   $     $     $ 2,035     $ 2,035  
Commercial Real Estate Loans                 2,783       2,783  
Agricultural Loans                        
Other Real Estate                                
Commercial Real Estate                 250       250  
Carrying Amounts and Estimated Fair Values of Company's Financial Instruments

The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at December 31, 2012:

 

                  Range  
          Valuation       (Weighted  
    Fair Value     Technique(s)   Unobservable Input(s)   Average)  
Impaired Loans - Commercial   $ 1,231     Sales comparison   Adjustment for differences   4%-68%  
and Industrial Loans           approach   between the comparable   (8%)  
                sales        
                         
Impaired Loans - Commercial   $ 1,497     Sales comparison   Adjustment for physical   15%-78%  
Real Estate Loans           approach   condition of comparable   (48%)  
            Income approach   properties sold        
            Cost approach   Adjustment for net operating        
                income generated by the        
                property        
                Adjustment for investor rates        
                of return        
                         
Impaired Loans – Agricultural   $ 135     Sales comparison   Adjustment for physical   76%  
Loans           approach   condition of comparable   (76%)  
            Income approach   properties sold        
                Adjustment for net operating        
                income generated by the        
                property        

 

The carrying amounts and estimated fair values of the Company’s financial instruments not previously presented are provided in the table below for the periods ending December 31, 2012 and 2011. Not all of the Company’s assets and liabilities are considered financial instruments, and therefore are not included in the table. Because no active market exists for a significant portion of the Company’s financial instruments, fair value estimates were based on subjective judgments, and therefore cannot be determined with precision.

 

          Fair Value Measurements at  
          December 31, 2012 Using  
    Carrying Value     Level 1     Level 2     Level 3     Total  
Financial Assets:                                        
Cash and Short-term Investments   $ 51,794     $ 41,624     $ 10,170     $     $ 51,794  
Securities Held-to-Maturity     346             351             351  
FHLB Stock and Other Restricted Stock     8,340       N/A       N/A       N/A       N/A  
Loans, Net     1,186,483                   1,199,566       1,199,566  
Accrued Interest Receivable     7,419             1,893       5,526       7,419  
Financial Liabilities:                                        
Demand, Savings, and Money Market Deposits     (1,311,748 )     (1,311,748 )                 (1,311,748 )
Time Deposits     (329,183 )           (333,170 )           (333,170 )
Short-term Borrowings     (71,534 )           (71,534 )           (71,534 )
Long-term Debt     (89,472 )           (66,892 )     (28,872 )     (95,764 )
Accrued Interest Payable     (1,275 )           (829 )     (446 )     (1,275 )
Unrecognized Financial Instruments:                                        
Commitments to Extend Credit                              
Standby Letters of Credit                              
Commitments to Sell Loans                              

  

    December 31, 2011  
    Carrying     Fair  
    Value     Value  
Financial Assets:                
Cash and Short-term Investments   $ 67,089     $ 67,089  
Securities Held-to-Maturity     690       697  
FHLB Stock and Other Restricted Stock     8,340       N/A  
Loans, Net     1,100,863       1,111,532  
Accrued Interest Receivable     7,793       7,793  
Financial Liabilities:                
Demand, Savings, and Money Market Deposits     (1,181,919 )     (1,181,919 )
Time Deposits     (374,279 )     (380,584 )
Short-term Borrowings     (40,019 )     (40,019 )
Long-term Debt     (90,974 )     (96,047 )
Accrued Interest Payable     (1,884 )     (1,884 )
Unrecognized Financial Instruments:                
Commitments to Extend Credit            
Standby Letters of Credit            
Commitments to Sell Loans