XML 110 R23.htm IDEA: XBRL DOCUMENT v2.4.0.6
Parent Company Financial Statements
12 Months Ended
Dec. 31, 2012
Condensed Financial Information Of Parent Company Only Disclosure [Abstract]  
Condensed Financial Information of Parent Company Only Disclosure [Text Block]

NOTE 16 – Parent Company Financial Statements

  

The condensed financial statements of German American Bancorp, Inc. are presented below:

  

CONDENSED BALANCE SHEETS

 

    December 31,  
    2012     2011  
ASSETS                
Cash   $ 29,499     $ 21,822  
Securities Available-for-Sale, at Fair Value     733       684  
Investment in Subsidiary Bank     184,093       176,707  
Investment in Non-banking Subsidiaries     4,064       2,980  
Other Assets     6,245       5,357  
Total Assets   $ 224,634     $ 207,550  
                 
LIABILITIES                
Borrowings   $ 35,624     $ 36,974  
Other Liabilities     3,984       2,966  
Total Liabilities     39,608       39,940  
                 
SHAREHOLDERS’ EQUITY                
Common Stock     12,637       12,594  
Additional Paid-in Capital     95,617       95,039  
Retained Earnings     66,421       49,434  
Accumulated Other Comprehensive Income     10,351       10,543  
Total Shareholders’ Equity     185,026       167,610  
Total Liabilities and Shareholders’ Equity   $ 224,634     $ 207,550  

 

CONDENSED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

 

    Years Ended December 31,  
    2012     2011     2010  
INCOME                        
Dividends from Subsidiaries                        
Bank   $ 17,500     $ 22,500     $ 14,000  
Non-bank           1,350        
Interest Income     50       38       30  
Net Gain (Loss) on Securities           935        
Other Income     70       71       76  
Total Income     17,620       24,894       14,106  
                         
EXPENSES                        
Salaries and Employee Benefits     458       444       420  
Professional Fees     352       379       842  
Occupancy and Equipment Expense     7       8       8  
Interest Expense     2,221       2,239       1,878  
Other Expenses     359       357       281  
Total Expenses     3,397       3,427       3,429  
INCOME BEFORE INCOME TAXES AND EQUITY IN UNDISTRIBUTED INCOME OF SUBSIDIARIES     14,223       21,467       10,677  
Income Tax Benefit     1,338       1,364       1,178  
INCOME BEFORE EQUITY IN UNDISTRIBUTED                        
INCOME OF SUBSIDIARIES     15,561       22,831       11,855  
Equity in Undistributed (Excess Distributed) Income of Subsidiaries     8,494       (2,582 )     1,550  
NET INCOME     24,055       20,249       13,405  
                         
Other Comprehensive Income:                        
Changes in Unrealized Gain (Loss) on Securities, Available-for-Sale     (124 )     5,677       474  
Changes in Unrecognized Amounts in Pension, Net     (47 )     4       (13 )
Changes in Unrecognized Loss on Postretirement Benefit Obligation, Net     (21 )     (38 )     (176 )
TOTAL COMPREHENSIVE INCOME   $ 23,863     $ 25,892     $ 13,690  

 

 

CONDENSED STATEMENTS OF CASH FLOWS

 

    Years Ended December 31,  
    2012     2011     2010  
CASH FLOWS FROM OPERATING ACTIVITIES                        
Net Income   $ 24,055     $ 20,249     $ 13,405  
Adjustments to Reconcile Net Income to Net Cash from Operations                        
Loss (Gain) on Securities, Net           (935 )      
Change in Other Assets     33       3,656       (1,995 )
Change in Other Liabilities     240       (2,179 )     612  
Equity Based Compensation     628       635       405  
Excess Tax Benefit from Restricted Share Grant     (23 )     (37 )     (99 )
Equity in Excess Distributed (Undistributed) Income of Subsidiaries     (8,494 )     2,582       (1,550 )
Net Cash from Operating Activities     16,439       23,971       10,778  
                         
CASH FLOWS FROM INVESTING ACTIVITIES                        
Capital Contribution to Subsidiaries     (150 )            
Proceeds from Sales, Redemptions of Securities Available-for-Sale                 400  
Acquire Banking Entities           (1,995 )      
Net Cash from Investing Activities     (150 )     (1,995 )     400  
                         
CASH FLOWS FROM FINANCING ACTIVITIES                        
Repayment of Long-term Debt     (1,500 )     (1,500 )     (1,500 )
Income Tax Benefit from Restricted Share Grant     23       37       99  
Employee Stock Purchase Plan     (67 )     (25 )     (30 )
Dividends Paid     (7,068 )     (7,047 )     (6,214 )
Net Cash from Financing Activities     (8,612 )     (8,535 )     (7,645 )
                         
Net Change in Cash and Cash Equivalents     7,677       13,441       3,533  
Cash and Cash Equivalents at Beginning of Year     21,822       8,381       4,848  
Cash and Cash Equivalents at End of Year   $ 29,499     $ 21,822     $ 8,381