XML 100 R122.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Statements of Cash flow (Detail) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
CASH FLOWS FROM OPERATING ACTIVITIES      
Net Income $ 24,055 $ 20,249 $ 13,405
Adjustments to Reconcile Net Income to Net Cash from Operations      
Gain on Securities, net (1,667) (3,024) 0
Change in Other Assets 3,433 5,020 (532)
Interest Payable and Other Liabilities 298 (136) 1,040
Equity Based Compensation 628 635 405
Excess Tax Benefit from Restricted Share Grant (23) (37) (99)
Net Cash from Operating Activities 41,997 26,616 17,227
CASH FLOWS FROM INVESTING ACTIVITIES      
Proceeds from Sales of Securities Available-for-Sale 92,344 20,061 0
Acquire Banking Entities 0 55,780 0
Net Cash from Investing Activities (161,663) (104,946) (93,038)
CASH FLOWS FROM FINANCING ACTIVITIES      
Change in Short-term Borrowings 31,515 (32,682) 37,900
Advances in Long-term Debt 20,000 0 0
Repayments of Long-term Debt (21,569) (6,549) (32,305)
Income Tax Benefit from Restricted Share Grant 23 37 99
Employee Stock Purchase Plan (67) (25) (30)
Dividends Paid (7,068) (7,047) (6,214)
Net Cash from Financing Activities 107,650 120,162 67,028
Net Change in Cash and Cash Equivalents (12,016) 41,832 (8,783)
Cash and Cash Equivalents at Beginning of Year 61,103 19,271 28,054
Cash and Cash Equivalents at End of Year 49,087 61,103 19,271
Parent Company [Member]
     
CASH FLOWS FROM OPERATING ACTIVITIES      
Net Income 24,055 20,249 13,405
Adjustments to Reconcile Net Income to Net Cash from Operations      
Gain on Securities, net 0 935 0
Change in Other Assets 33 3,656 (1,995)
Interest Payable and Other Liabilities 240 (2,179) 612
Equity Based Compensation 628 635 405
Excess Tax Benefit from Restricted Share Grant (23) (37) (99)
Equity in Excess Distributed (Undistributed) Income of Subsidiaries (8,494) 2,582 (1,550)
Net Cash from Operating Activities 16,439 23,971 10,778
CASH FLOWS FROM INVESTING ACTIVITIES      
Capital Contribution to Subsidiaries (150) 0 0
Proceeds from Sales of Securities Available-for-Sale 0 0 400
Acquire Banking Entities 0 (1,995) 0
Net Cash from Investing Activities (150) (1,995) 400
CASH FLOWS FROM FINANCING ACTIVITIES      
Repayments of Long-term Debt (1,500) (1,500) (1,500)
Income Tax Benefit from Restricted Share Grant 23 37 99
Employee Stock Purchase Plan (67) (25) (30)
Dividends Paid (7,068) (7,047) (6,214)
Net Cash from Financing Activities (8,612) (8,535) (7,645)
Net Change in Cash and Cash Equivalents 7,677 13,441 3,533
Cash and Cash Equivalents at Beginning of Year 21,822 8,381 4,848
Cash and Cash Equivalents at End of Year $ 29,499 $ 21,822 $ 8,381