XML 22 R121.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Statements of Income (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 30, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 30, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
INCOME                      
Interest Income                 $ 50 $ 38 $ 30
Net Gain on Securities                 1,667 3,024 0
Other Income                 70 71 76
TOTAL INTEREST INCOME 18,917 18,953 19,563 19,727 20,016 20,105 20,521 19,519 77,160 80,161 64,193
EXPENSE                      
Salaries and Employee Benefits                 29,086 27,992 22,070
Professional Fees                 2,247 2,056 2,285
Occupancy and Equipment Expense                 7 8 8
Interest Expense                 10,912 16,180 15,522
Other Expenses                 359 357 281
INCOME BEFORE INCOME TAXES AND EQUITY IN UNDISTRIBUTED INCOME OF SUBSIDIARIES                 34,724 27,975 19,028
Income Tax Benefit                 10,669 7,726 5,623
INCOME BEFORE EQUITY IN UNDISTRIBUTED INCOME OF SUBSIDIARIES                 15,561 22,831 11,855
Equity in Undistributed (Excess Distributed) Income of Subsidiaries                 8,494 (2,582) 1,550
NET INCOME 6,194 6,292 5,967 5,602 5,573 5,167 4,864 4,645 24,055 20,249 13,405
Other Comprehensive Income (Loss):                      
Changes in Unrealized Gain (Loss) on Securities, Available-for-Sale                 (124) 5,677 474
Change in Unrecognized Amounts in Pension, Net                 (47) 4 (13)
Changes in Unrecognized Loss on Postretirement Benefit Obligation, Net                 (21) (38) (176)
TOTAL COMPREHENSIVE INCOME                 23,863 25,892 13,690
Parent Company [Member]
                     
INCOME                      
Interest Income                 50 38 30
Net Gain on Securities                 0 935 0
Other Income                 70 71 76
TOTAL INTEREST INCOME                 17,620 24,894 14,106
EXPENSE                      
Salaries and Employee Benefits                 458 444 420
Professional Fees                 352 379 842
Occupancy and Equipment Expense                 7 8 8
Interest Expense                 2,221 2,239 1,878
Other Expenses                 359 357 281
Total Expenses                 3,397 3,427 3,429
INCOME BEFORE INCOME TAXES AND EQUITY IN UNDISTRIBUTED INCOME OF SUBSIDIARIES                 14,223 21,467 10,677
Income Tax Benefit                 1,338 1,364 1,178
INCOME BEFORE EQUITY IN UNDISTRIBUTED INCOME OF SUBSIDIARIES                 15,561 22,831 11,855
Equity in Undistributed (Excess Distributed) Income of Subsidiaries                 8,494 (2,582) 1,550
NET INCOME                 24,055 20,249 13,405
Other Comprehensive Income (Loss):                      
Changes in Unrealized Gain (Loss) on Securities, Available-for-Sale                 (124) 5,677 474
Change in Unrecognized Amounts in Pension, Net                 47 (4) 13
Changes in Unrecognized Loss on Postretirement Benefit Obligation, Net                 (21) (38) (176)
TOTAL COMPREHENSIVE INCOME                 23,863 25,892 13,690
Bank [Member]
                     
INCOME                      
Dividends from Subsidiaries                 17,500 22,500 14,000
Non Bank [Member]
                     
INCOME                      
Dividends from Subsidiaries                 $ 0 $ 1,350 $ 0