XML 31 R118.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Financial Information (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 30, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 30, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Segment Reporting Information [Line Items]                      
Net Interest Income $ 16,594 $ 16,393 $ 16,649 $ 16,612 $ 16,407 $ 16,203 $ 16,264 $ 15,107 $ 66,248 $ 63,981 $ 48,671
Net Gains on Sales of Loans                 3,234 2,381 2,160
Net Gains on Securities                 1,667 3,024 0
Trust and Investment Product Fees                 2,657 2,145 1,582
Insurance Revenues                 5,524 5,819 5,347
Noncash Items:                      
Provision for Loan Losses                 2,412 6,800 5,225
Depreciation and Amortization                 4,688 5,139 3,720
Income Tax Benefit                 10,669 7,726 5,623
Segment Profit (Loss) 6,194 6,292 5,967 5,602 5,573 5,167 4,864 4,645 24,055 20,249 13,405
Segment Assets                 2,006,300 1,873,767 1,375,888
Core Banking [Member]
                     
Segment Reporting Information [Line Items]                      
Net Interest Income                 68,311 66,099 50,460
Net Gains on Sales of Loans                 3,234 2,381 2,160
Net Gains on Securities                 1,667 2,089 0
Trust and Investment Product Fees                 5 3 2
Insurance Revenues                 23 67 61
Noncash Items:                      
Provision for Loan Losses                 2,412 6,800 5,225
Depreciation and Amortization                 4,099 4,481 2,865
Income Tax Benefit                 11,999 9,171 7,181
Segment Profit (Loss)                 25,118 20,855 15,325
Segment Assets                 2,006,992 1,875,417 1,368,348
Trust and Investment Advisory Services [Member]
                     
Segment Reporting Information [Line Items]                      
Net Interest Income                 21 16 8
Net Gains on Sales of Loans                 0 0 0
Net Gains on Securities                 0 0 0
Trust and Investment Product Fees                 2,657 2,147 1,585
Insurance Revenues                 36 13 26
Noncash Items:                      
Provision for Loan Losses                 0 0 0
Depreciation and Amortization                 24 26 29
Income Tax Benefit                 (187) (353) (259)
Segment Profit (Loss)                 (298) (545) (385)
Segment Assets                 11,551 11,801 2,193
Insurance [Member]
                     
Segment Reporting Information [Line Items]                      
Net Interest Income                 34 22 27
Net Gains on Sales of Loans                 0 0 0
Net Gains on Securities                 0 0 0
Trust and Investment Product Fees                 0 0 0
Insurance Revenues                 5,465 5,755 5,282
Noncash Items:                      
Provision for Loan Losses                 0 0 0
Depreciation and Amortization                 415 482 826
Income Tax Benefit                 181 272 (56)
Segment Profit (Loss)                 250 352 (130)
Segment Assets                 8,333 7,948 8,426
Other [Member]
                     
Segment Reporting Information [Line Items]                      
Net Interest Income                 (2,118) (2,156) (1,824)
Net Gains on Sales of Loans                 0 0 0
Net Gains on Securities                 0 935 0
Trust and Investment Product Fees                 (5) (5) (5)
Insurance Revenues                 0 (16) (22)
Noncash Items:                      
Provision for Loan Losses                 0 0 0
Depreciation and Amortization                 150 150 0
Income Tax Benefit                 (1,324) (1,364) (1,243)
Segment Profit (Loss)                 (1,015) (413) (1,405)
Segment Assets                 $ (20,576) $ (21,399) $ (3,079)