XML 68 R20.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value (Tables)
9 Months Ended
Sep. 30, 2012
Fair Value [Abstract]  
Assets and Liabilities Measured at Fair Value on Recurring Basis

Assets and liabilities measured at fair value on a recurring basis, including financial assets and liabilities for which the Company has elected the fair value option, are summarized below:

 

  Fair Value Measurements at September 30, 2012 Using 
  Quoted Prices in          
  Active Markets for  Significant Other  Significant    
  Identical Assets  Observable Inputs  Unobservable Inputs    
  (Level 1)  (Level 2)  (Level 3)  Total 
Assets:                
U.S. Treasury and Agency Securities $  $3,625  $  $3,625 
Corporate Securities            
Obligations of State and Political Subdivisions     63,053   11,800   74,853 
Mortgage-backed Securities-Residential     533,212      533,212 
Equity Securities  353      353   706 
Total Securities $353  $599,890  $12,153  $612,396 
                 
Loans Held-for-Sale $  $18,993  $  $18,993 
                 
Derivatives $  $209  $  $209 
                 
Financial Liabilities Derivatives $  $214  $  $214 

 

  Fair Value Measurements at December 31, 2011 Using 
  Quoted Prices in          
  Active Markets for  Significant Other  Significant    
  Identical Assets  Observable Inputs  Unobservable Inputs    
  (Level 1)  (Level 2)  (Level 3)  Total 
Assets:                
U.S. Treasury and Agency Securities $  $6,422  $  $6,422 
Corporate Securities        1,005   1,005 
Obligations of State and Political Subdivisions     60,027   4,772   64,799 
Mortgage-backed Securities-Residential     443,934      443,934 
Equity Securities  331      353   684 
Total Securities $331  $510,383  $6,130  $516,844 
                 
Loans Held-for-Sale $  $21,485  $  $21,485 
Reconciliation of all Assets Measured at Fair Value on Recurring Basis, Using Significant Unobservable Inputs (Level 3)

The table below presents a reconciliation of all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three and nine months ended September 30, 2012 and 2011:

 

 

 

Obligations of State

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and Political

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subdivisions

 

 

Equity Securities

 

 

Corporate Securities

 

 

 

2012

 

 

2011

 

 

2012

 

 

2011

 

 

2012

 

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance of Recurring Level 3 Assets at
June 30

 

$

11,791

 

 

$

4,772

 

 

$

353

 

 

$

353

 

 

$

 

 

$

1,005

 

Total Gains or Losses (realized/unrealized) Included in Earnings

 

 

9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance of Recurring Level 3 Assets at September 30

 

$

11,800

 

 

$

4,772

 

 

$

353

 

 

$

353

 

 

$

 

 

$

1,005

 

 

 

 

Obligations of State

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and Political

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subdivisions

 

 

Equity Securities

 

 

Corporate Securities

 

 

 

2012

 

 

2011

 

 

2012

 

 

2011

 

 

2012

 

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance of Recurring Level 3 Assets at
January 1

 

$

4,772

 

 

$

 

 

$

353

 

 

$

353

 

 

$

1,005

 

 

$

 

Total Gains or Losses (realized/unrealized) Included in Earnings

 

 

60

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maturities / Calls

 

 

(697

)

 

 

 

 

 

 

 

 

 

 

 

(1,005

)

 

 

Purchases

 

 

7,665

 

 

 

4,772

 

 

 

 

 

 

 

 

 

 

 

 

1,005

 

Balance of Recurring Level 3 Assets at September 30

 

$

11,800

 

 

$

4,772

 

 

$

353

 

 

$

353

 

 

$

 

 

$

1,005

 

 

Assets and Liabilities Measured at Fair Value on Non-Recurring Basis

Assets and liabilities measured at fair value on a non-recurring basis are summarized below:

 

 

 

Fair Value Measurements at September 30, 2012 Using

 

 

 

Quoted Prices in

 

 

 

 

 

 

 

 

 

 

 

 

Active Markets for

 

 

Significant Other

 

 

Significant

 

 

 

 

 

 

Identical Assets

 

 

Observable Inputs

 

 

Unobservable Inputs

 

 

 

 

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired Loans with Specific Allocations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and Industrial Loans

 

$

 

 

$

 

 

$

1,326

 

 

$

1,326

 

Commercial Real Estate Loans

 

 

 

 

 

 

 

 

2,930

 

 

 

2,930

 

Other Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Real Estate

 

 

 

 

 

 

 

 

150

 

 

 

150

 

Residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at December 31, 2011 Using

 

 

 

Quoted Prices in

 

 

 

 

 

 

 

 

 

 

 

 

Active Markets for

 

 

Significant Other

 

 

Significant

 

 

 

 

 

 

Identical Assets

 

 

Observable Inputs

 

 

Unobservable Inputs

 

 

 

 

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired Loans with Specific Allocations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and Industrial Loans

 

$

 

 

$

 

 

$

2,035

 

 

$

2,035

 

Commercial Real Estate Loans

 

 

 

 

 

 

 

 

2,783

 

 

 

2,783

 

Other Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Real Estate

 

 

 

 

 

 

 

 

250

 

 

 

250

 

Residential

 

 

 

 

 

 

 

 

 

 

 

Quantitative Information About Level 3 Fair Value Measurements for Financial Instruments Measured at Fair Value on Non-Recurring Basis

The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at September 30, 2012:

 

 

 

 

 

 

 

 

 

 

Range

 

 

 

 

 

Valuation

 

 

 

(Weighted

 

 

Fair Value

 

 

Technique(s)

 

Unobservable Input(s)

 

Average)

Impaired Loans - Commercial and Industrial Loans

 

$

1,298

 

 

Sales comparison approach

 

Adjustment for differences between the comparable sales

 

4%-58%
(8%)

 

 

 

 

 

 

 

 

 

 

 

Impaired Loans - Commercial Real Estate Loans

 

$

2,930

 

 

Sales comparison approach
Income approach
Cost approach

 

Adjustment for physical condition of comparable properties sold

 

20%-78%
(46%)

 

 

 

 

 

 

 

Adjustment for net operating income  generated by thepropertyProperty

 

 

 

 

 

 

 

 

 

Adjustment for investor rates of return

 

 

 

Carrying Amounts and Estimated Fair Values of Company's Financial Instruments

 

 

 

 

Fair Value Measurements at

 

 

 

 

 

 

 

 

 

September 30, 2012 Using

 

 

 

 

 

 

Carrying Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and Short-term Investments

 

$

66,503

 

 

$

33,960

 

 

$

32,543

 

 

$

 

 

$

66,503

 

Securities Held-to-Maturity

 

 

346

 

 

 

 

 

 

351

 

 

 

 

 

 

351

 

FHLB Stock and Other Restricted Stock

 

 

8,340

 

 

 

N/A

 

 

 

N/A

 

 

 

N/A

 

 

 

N/A

 

Loans, Net

 

 

1,144,984

 

 

 

 

 

 

 

 

 

1,152,329

 

 

 

1,152,329

 

Accrued Interest Receivable

 

 

7,746

 

 

 

 

 

 

1,972

 

 

 

5,774

 

 

 

7,746

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand, Savings, and Money Market Deposits

 

 

(1,261,011

)

 

 

(1,261,011

)

 

 

 

 

 

 

 

 

(1,261,011

)

Time Deposits

 

 

(358,026

)

 

 

 

 

 

(362,656

)

 

 

 

 

 

(362,656

)

Short-term Borrowings

 

 

(70,109

)

 

 

 

 

 

(70,109

)

 

 

 

 

 

(70,109

)

Long-term Debt

 

 

(70,965

)

 

 

 

 

 

(48,480

)

 

 

(26,919

)

 

 

(75,399

)

Accrued Interest Payable

 

 

(1,062

)

 

 

 

 

 

(973

)

 

 

(89

)

 

 

(1,062

)

Unrecognized Financial Instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments to Extend Credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Standby Letters of Credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments to Sell Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2011

 

 

 

Carrying

 

 

Fair

 

 

 

Value

 

 

Value

 

Financial Assets:

 

 

 

 

 

 

 

 

Cash and Short-term Investments

 

$

67,089

 

 

$

67,089

 

Securities Held-to-Maturity

 

 

690

 

 

 

697

 

FHLB Stock and Other Restricted Stock

 

 

8,340

 

 

 

N/A

 

Loans, Net

 

 

1,100,863

 

 

 

1,111,532

 

Accrued Interest Receivable

 

 

7,793

 

 

 

7,793

 

Financial Liabilities:

 

 

 

 

 

 

 

 

Demand, Savings, and Money Market Deposits

 

 

(1,181,919

)

 

 

(1,181,919

)

Time Deposits

 

 

(374,279

)

 

 

(380,584

)

Short-term Borrowings

 

 

(40,019

)

 

 

(40,019

)

Long-term Debt

 

 

(90,974

)

 

 

(96,047

)

Accrued Interest Payable

 

 

(1,884

)

 

 

(1,884

)

Unrecognized Financial Instruments:

 

 

 

 

 

 

 

 

Commitments to Extend Credit

 

 

 

 

 

 

Standby Letters of Credit

 

 

 

 

 

 

Commitments to Sell Loans