XML 41 R23.htm IDEA: XBRL DOCUMENT v2.4.0.6
Business Combinations, Goodwill and Intangible Assets
12 Months Ended
Dec. 31, 2011
Business Combinations, Goodwill and Intangible Assets

NOTE 16 – Business Combinations, Goodwill and Intangible Assets

 

Business Combinations

 

Effective January 1, 2011, the Company acquired American Community Bancorp, Inc., and its subsidiaries, including the Bank of Evansville, pursuant to an Agreement and Plan of Reorganization dated October 4, 2010, as amended. The acquisition was accomplished by the merger of American Community into the German American Bancorp, Inc., immediately followed by the merger of Bank of Evansville into German American Bancorp, Inc.’s bank subsidiary (German American Bancorp). The Bank of Evansville operated three banking offices in Evansville, Indiana. American Community’s consolidated assets and equity (unaudited) as of December 31, 2010 totaled $340.3 million and $18.4 million, respectively, and its consolidated net income (loss) (unaudited) totaled ($632) for the year ended December 31, 2010. The acquired assets and liabilities were recorded at fair value at the date of acquisition and were reflected in the December 31, 2011 financial statements as such.

 

In accordance with ASC 805, the Company has expensed approximately $507 of direct acquisition costs and recorded $9.0 million of goodwill and $3.7 million of intangible assets. The intangible assets are related to core deposits and are being amortized on an accelerated basis over 6 years. For tax purposes, goodwill totaling $9.0 million is non-deductible. The following table summarizes the fair value of the total consideration transferred as a part of the American Community acquisition as well as the fair value of identifiable assets acquired and liabilities assumed as of the effective date of the transaction.

 

January 1, 2011

 

Consideration        
Cash for Options & Warrants and Fractional Shares   $ 2,042  
Equity Instruments     29,344  
         
Fair Value of Total Consideration Transferred   $ 31,386  
         
Recognized Amounts of Identifiable Assets Acquired and Liabilities Assumed:        
         
Cash   $ 6,621  
Federal Funds Sold and Other Short-term Investments     51,201  
Interest-bearing Time Deposits with Banks     12,284  
Securities     29,441  
Loans     218,926  
Stock in FHLB of Indianapolis and Other Restricted Stock, at Cost     1,350  
Premises, Furniture & Equipment     9,397  
Other Real Estate     1,155  
Core Deposit Intangible     3,678  
Company Owned Life Insurance     3,334  
Accrued Interest Receivable & Other Assets     5,077  
Deposits     (302,742 )
FHLB Advances and Other Borrowings     (14,762 )
Accrued Interest Payable and Other Liabilities     (2,604 )
         
Total Identifiable Net Assets   $ 22,356  
         
Goodwill   $ 9,030  

 

Under the terms of the merger agreement, the Company issued approximately 1,449,000 shares of its common stock to the former shareholders of American Community. Each American Community common shareholder of record at the effective time of the merger became entitled to receive 0.725 shares of common stock of the Company for each of their former shares of American Community common stock.

 

The Company at the effective time of the merger owned 199,939 shares of American Community’s outstanding common stock (approximately 9.1% of American Community’s common shares then outstanding). All of these shares were cancelled at the effective time of the merger and were not exchanged for shares of the Company in the merger.

 

In connection with the closing of the merger, American Community paid to its shareholders of record at the close of business on December 15, 2010, a special cash dividend of $2.00 per American Community share (an aggregate of $3,997 to shareholders other than the Company) and the Company paid (or accrued an obligation to pay in 2011) approximately $2,038 to persons who held in-the-money options and warrants to purchase American Community common stock (all of which rights were cancelled at the effective time and were not assumed by the Company).

 

This acquisition was consistent with the Company’s strategy to build a regional presence in Southern Indiana. The acquisition offers the Company the opportunity to increase profitability by introducing existing products and services to the acquired customer base as well as add new customers in the expanded region.

 

The following table presents unaudited pro forma information as if the acquisition had occurred on January 1, 2010 after giving effect to certain adjustments. The unaudited pro forma information for the year ended December 31, 2010, includes adjustments for interest income on loans and securities acquired, amortization of intangibles arising from the transaction, interest expense on deposits and borrowings acquired, and the related income tax effects. The unaudited pro forma financial information is not necessarily indicative of the results of operations that would have occurred had the transaction been effected on the assumed date.

 

    Unaudited     Unaudited  
    Pro forma     Pro forma  
    Year Ended     Year Ended  
    12/31/2011     12/31/2010  
             
Net Interest Income   $ 63,981     $ 60,158  
Non-interest Income     20,531       17,489  
Total Revenue     84,512       77,647  
Provision for Loan Losses Expense     6,800       5,225  
Non-interest Expense     49,199       51,111  
Income Before Income Taxes     28,513       21,311  
Income Tax Expense     8,353       6,842  
Net Income     20,160       14,469  
                 
Basic Earnings Per Share and Diluted Earnings Per Share   $ 1.60     $ 1.15  

 

Goodwill

 

The changes in the carrying amount of goodwill for the periods ended December 31, 2011, 2010, and 2009 were classified as follows:

 

    2011     2010     2009  
                   
Beginning of Year   $ 9,835     $ 9,655     $ 9,655  
Acquired Goodwill     9,030       180        
Impairment                  
End of Year   $ 18,865     $ 9,835     $ 9,655  

 

Of the $18,865 carrying amount of goodwill, $17,533 is allocated to the core banking segment and $1,332 is allocated to the insurance segment for the period ended December 31, 2011. Of the $9,835 carrying amount of goodwill, $8,503 is allocated to the core banking segment and $1,332 is allocated to the insurance segment for the period ended December 31, 2010. Of the $9,655 carrying amount of goodwill, $8,323 is allocated to the core banking segment and $1,332 is allocated to the insurance segment for the period ended December 31, 2009.

 

Impairment exists when a reporting unit’s carrying value of goodwill exceeds its fair value. At December 31, 2011, the Company’s reporting units had positive equity and the Company elected to perform a qualitative assessment to determine if it was more likely than not that the fair value of the reporting units exceeded its carrying value, including goodwill. The qualitative assessment indicated that it was more likely than not that the fair value of the reporting unit exceeded its carrying value.

 

Acquired Intangible Assets

 

Acquired intangible assets were as follows as of year end:   2011  
    Gross     Accumulated  
    Amount     Amortization  
Core Banking                
Core Deposit Intangible   $ 6,952     $ 3,346  
Unidentified Branch Acquisition Intangible     257       257  
Insurance
               
Customer List     5,199       4,459  
Total   $ 12,408     $ 8,062  

 

    2010  
    Gross     Accumulated  
    Amount     Amortization  
Core Banking                
Core Deposit Intangible   $ 3,275     $ 1,727  
Unidentified Branch Acquisition Intangible     257       257  
Insurance                
Customer List     5,199       4,123  
Total   $ 8,731     $ 6,107  

 

Amortization Expense was $1,956, $898, and $909 for 2011, 2010, and 2009.

 

Estimated amortization expense for each of the next five years is as follows:

 

2012   $ 1,655  
2013     1,284  
2014     774  
2015     379  
2016     152