XML 44 R13.htm IDEA: XBRL DOCUMENT v2.4.0.6
FHLB Advances and Other Borrowings
12 Months Ended
Dec. 31, 2011
FHLB Advances and Other Borrowings

NOTE 6 – FHLB Advances and Other Borrowings

 

The Company’s funding sources include Federal Home Loan Bank advances, borrowings from other third party correspondent financial institutions, issuance and sale of subordinated debt and other capital securities, and repurchase agreements. Information regarding each of these types of borrowings or other indebtedness is as follows:

 

    December 31,  
    2011     2010  
Long-term Advances from Federal Home Loan Bank collateralized by qualifying mortgages,
investment securities, and mortgage-backed securities
  $ 51,642     $ 46,582  
Term Loans     3,000       4,500  
Junior Subordinated Debentures assumed from American Community Bancorp, Inc.     4,724        
Subordinated Debentures     29,250       29,250  
Capital Lease Obligation     2,358       684  
Long-term Borrowings     90,974       81,016  
                 
Overnight Variable Rate Advances from Federal Home Loan Bank collateralized by qualifying mortgages, investment securities, and mortgage-backed securities   $ 3,500     $ 30,000  
Federal Funds Purchased           6,700  
Repurchase Agreements     36,519       36,001  
Short-term Borrowings     40,019       72,701  
                 
Total Borrowings   $ 130,993     $ 153,717  

 

Repurchase agreements, which are classified as secured borrowings, generally mature within one day of the transaction date. Repurchase agreements are reflected at the amount of cash received in connection with the transaction. The Company may be required to provide additional collateral based on the value of the underlying securities.

 

    2011     2010  
             
Average Daily Balance During the Year   $ 34,243     $ 43,568  
Average Interest Rate During the Year     0.31 %     0.47 %
Maximum Month-end Balance During the Year   $ 43,514     $ 58,393  
Weighted Average Interest Rate at Year-end     0.25 %     0.35 %

 

At December 31, 2011 interest rates on the fixed rate long-term FHLB advances ranged from 2.12% to 7.22% with a weighted average rate of 3.32%. Of the $51.6 million, $40.0 million or 78% of the advances contained options whereby the FHLB may convert the fixed rate advance to an adjustable rate advance, at which time the Company may prepay the advance without penalty. The options on these advances are subject to a variety of terms including LIBOR based strike rates.

 

At December 31, 2010 interest rates on the fixed rate long-term FHLB advances ranged from 2.12% to 7.22% with a weighted average rate of 3.36%. Of the $46.6 million, $35.0 million or 75% of the advances contained options whereby the FHLB may convert the fixed rate advance to an adjustable rate advance, at which time the Company may prepay the advance without penalty. The options on these advances are subject to a variety of terms including LIBOR based strike rates.

 

The long-term borrowings shown above includes $3.0 million and $4.5 million outstanding on a term loan owed by the parent company as of December 31, 2011 and 2010, respectively. At December 31, 2011 and 2010, interest on the term loan is based upon 90-day LIBOR plus 3.00%. The term loan matures January 1, 2014. At December 31, 2011 and 2010, the parent company had a $5 million line of credit with no outstanding balance. The line of credit matures September 30, 2012. Interest on the line of credit is based upon 90-day LIBOR plus 3.00% and includes an unused commitment fee of 0.35%. The line of credit was renewed and extended in October 2011 and November 2010.

 

At December 31, 2011, the long-term borrowings shown above includes an aggregate of $29.3 million of indebtedness represented by subordinated debentures issued by the Company’s parent company in two separate transactions. A $10 million subordinated debenture issued by the parent company to another bank, bears interest based upon 90-day LIBOR plus 1.35%. This subordinated debenture matures on January 1, 2014. 40% of the subordinated debenture was treated as Tier 2 capital for regulatory capital purposes as of December 31, 2011. 60% of the subordinated debenture was treated as Tier 2 capital for regulatory capital purposes as of December 31, 2010. On April 30, 2009 the parent company issued $19.3 million principal amount of 8% redeemable subordinated debentures to the public. These debentures will mature in a single payment of principal on March 30, 2019. The Company has the right to redeem these debentures without penalty or premium on or after March 30, 2012 subject to prior consultation with the Federal Reserve Board. The entire principal amount of these debentures was treated as Tier 2 capital for regulatory capital purposes as of December 31, 2011 and 2010.

 

At December 31, 2011, scheduled principal payments on long-term borrowings, excluding the capitalized lease obligation and acquired subordinated debentures (which are discussed below) are as follows:

 

2012   $ 20,116  
2013     21,543  
2014     11,539  
2015     42  
2016     45  
Thereafter     35,331  
Total   $ 88,616  

 

The Company assumed the obligations of junior subordinated debentures through the acquisition of American Community Bancorp, Inc. The junior subordinated debentures were issued to ACB Capital Trust I and ACB Capital Trust II. The trusts are wholly owned by the Company. In accordance with accounting guidelines, the trusts are not consolidated with the Company’s financials, but rather the subordinated debentures are shown as borrowings. The Company guarantees payment of distributions on the trust preferred securities issued by ACB Trust I and ACB Trust II. Interest is payable on a quarterly basis. These securities qualify as Tier 1 capital (with certain limitations) for regulatory purposes. $4,476 of the junior subordinated debentures were treated as Tier 1 capital for regulatory capital purposes as of December 31, 2011. As a result of the acquisition of American Community these liabilities were recorded at fair value at the acquisition date with the discount amortizing into interest expense over the life of the liability, ultimately accreting to the issuance amount disclosed below.

 

The following table summarizes the terms of each issuance:

 

                Carrying                    
    Date of     Issuance     Amount at           Rate as of     Maturity  
    Issuance     Amount     December 31, 2011     Variable Rate     December 31, 2011     Date  
                                               
ACB Trust I     5/6/2005     $ 5,155     $ 3,002     90 day LIBOR + 2.15%       2.73 %   May 2035  
ACB Trust II     7/15/2005       3,093       1,722     90 day LIBOR + 1.85%       2.35 %   July 2035  

 

See also Note 4 regarding the capital lease obligation.