XML 19 R14.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Mergers and Acquisition Activity
6 Months Ended
Jun. 30, 2011
Mergers and Acquisition Activity
Note 9 – Mergers and Acquisition Activity

Effective January 1, 2011, the Company acquired American Community Bancorp, Inc., and its subsidiaries, including the Bank of Evansville, pursuant to an Agreement and Plan of Reorganization dated October 4, 2010, as amended.  The acquisition was accomplished by the merger of American Community into the German American Bancorp, Inc., immediately followed by the merger of Bank of Evansville into German American Bancorp, Inc.’s bank subsidiary (German American Bancorp).  The Bank of Evansville operated three banking offices in Evansville, Indiana.  American Community’s consolidated assets and equity (unaudited) as of December 31, 2010 totaled $340.3 million and $18.4 million, respectively, and its consolidated net income (loss) (unaudited) totaled ($632) for the year ended December 31, 2010.  The acquired assets and liabilities were recorded at fair value at the date of acquisition and were reflected in the June 30, 2011 financial statements as such.

In accordance with ASC 805, the Company has expensed approximately $493 of direct acquisition costs and recorded $9.3 million of goodwill and $3.7 million of intangible assets.  The intangible assets are related to core deposits and are being amortized on an accelerated basis over 6 years.  For tax purposes, goodwill totaling $9.3 million is non-deductible.  The following table summarizes the fair value of the total consideration transferred as a part of the American Community acquisition as well as the fair value of identifiable assets acquired and liabilities assumed as of the effective date of the transaction.

 
  

 
January 1, 2011

Consideration
     
Cash for Options & Warrants and Fractional Shares
  $ 2,042  
Equity Instruments
    29,344  
         
Fair Value of Total Consideration Transferred
  $ 31,386  
         
Recognized Amounts of Identifiable Assets Acquired and Liabilities Assumed:
       
         
Cash
  $ 6,621  
Federal Funds Sold and Other Short-term Investments
    51,201  
Interest-bearing Time Deposits with Banks
    12,284  
Securities
    29,441  
Loans
    218,926  
Stock in FHLB of Indianapolis and Other Restricted Stock, at Cost
    1,350  
Premises, Furniture & Equipment
    9,397  
Other Real Estate
    1,155  
Core Deposit Intangible
    3,678  
Company Owned Life Insurance
    3,334  
Accrued Interest Receivable & Other Assets
    5,011  
Deposits
    (302,742 )
FHLB Advances and Other Borrowings
    (14,762 )
Accrued Interest Payable and Other Liabilities
    (2,843 )
         
Total Identifiable Net Assets
  $ 22,051  
         
Goodwill
  $ 9,335  

Under the terms of the merger agreement, the Company issued approximately 1,449,000 shares of its common stock to the former shareholders of American Community.  Each American Community common shareholder of record at the effective time of the merger became entitled to receive 0.725 shares of common stock of the Company for each of their former shares of American Community common stock.
 
The Company at the effective time of the merger owned 199,939 shares of American Community’s outstanding common stock (approximately 9.1% of American Community’s common shares then outstanding).  All of these shares were cancelled at the effective time of the merger and were not exchanged for shares of the Company in the merger.

In connection with the closing of the merger, American Community paid to its shareholders of record at the close of business on December 15, 2010, a special cash dividend of $2.00 per American Community share (an aggregate of $3,997 to shareholders other than the Company) and the Company paid (or accrued an obligation to pay in 2011) approximately $2,038 to persons who held in-the-money options and warrants to purchase American Community common stock (all of which rights were cancelled at the effective time and were not assumed by the Company).

This acquisition was consistent with the Company’s strategy to build a regional presence in Southern Indiana.  The acquisition offers the Company the opportunity to increase profitability by introducing existing products and services to the acquired customer base as well as add new customers in the expanded region.
  

 
The following table presents unaudited pro forma information as if the acquisition had occurred on January 1, 2010 after giving effect to certain adjustments.  The unaudited pro forma information for the three months and six months ended June 30, 2010, includes adjustments for interest income on loans and securities acquired, amortization of intangibles arising from the transaction, interest expense on deposits and borrowings acquired, and the related income tax effects.  The unaudited pro forma financial information is not necessarily indicative of the results of operations that would have occurred had the transaction been effected on the assumed date.

   
Pro forma
   
Pro forma
 
   
Three Months
   
Three Months
 
   
Ended
   
Ended
 
   
6/30/2011
   
6/30/2010
 
             
Net Interest Income
  $ 16,264     $ 15,254  
Non-interest Income
    4,362       4,004  
Total Revenue
    20,626       19,258  
Provision for Loan Losses Expense
    1,300       1,000  
Non-interest Expense
    11,985       12,190  
Income Before Income Taxes
    7,341       6,068  
Income Tax Expense
    2,304       1,165  
Net Income
    5,037       4,903  
                 
Earnings Per Share and Diluted Earnings Per Share
  $ 0.40     $ 0.39  

   
Pro forma
   
Pro forma
 
   
Six Months
   
Six Months
 
   
Ended
   
Ended
 
   
6/30/2011
   
6/30/2010
 
             
Net Interest Income
  $ 31,371     $ 29,926  
Non-interest Income
    9,331       8,735  
Total Revenue
    40,702       38,661  
Provision for Loan Losses Expense
    2,600       2,500  
Non-interest Expense
    24,598       24,474  
Income Before Income Taxes
    13,504       11,687  
Income Tax Expense
    4,108       2,671  
Net Income
    9,396       9,016  
                 
Earnings Per Share and Diluted Earnings Per Share
  $ 0.75     $ 0.72  

The above pro forma financial information includes approximately $885 and $1,355 of net income and $2,852 and $5,386 of total revenue related to the operations of the Bank of Evansville during the three and six months ended June 30, 2011, respectively.  The above pro forma financial information related to 2011 excludes one-time non-recurring acquisition/integration costs and revenue.  The excluded one-time costs totaled $286 and $1,543 on a pre-tax basis during the three and six months ended June 30, 2011.  The excluded one-time revenue totaled $0 and $1,045 for the three and six months ended June 30, 2011.  The above pro forma financial information excludes the American Community Bancorp, Inc. provision for loan loss recognized during the three and six months ended June 30, 2010.  Under acquisition accounting treatment, loans are recorded at fair value which includes a credit risk component, and therefore the provision for loan loss recognized during the three and six months ended June 30, 2010 was presumed to not be necessary.