XML 129 R111.htm IDEA: XBRL DOCUMENT v3.24.0.1
Parent Company Financial Statements (Condensed Statements of Income and Comprehensive Income (Loss)) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
EXPENSES      
Salaries and Employee Benefits $ 83,244 $ 84,145 $ 68,570
Professional Fees 5,575 6,295 5,009
Interest Expense 66,223 18,342 9,549
INCOME BEFORE INCOME TAXES AND EQUITY IN UNDISTRIBUTED INCOME OF SUBSIDIARIES 103,647 99,176 102,785
Income Tax Benefit (17,759) (17,351) (18,648)
NET INCOME 85,888 81,825 84,137
Other Comprehensive Income (Loss):      
Changes in Unrecognized Loss in Postretirement Benefit Obligation, Net 0 54 0
Parent Company      
INCOME      
Interest Income 277 104 109
Other Income (Loss) (28) 31 11
Total Income 50,249 35,135 66,590
EXPENSES      
Salaries and Employee Benefits 535 535 537
Professional Fees 777 1,989 1,256
Occupancy and Equipment Expense 8 8 10
Interest Expense 5,360 3,963 2,763
Other Expenses 1,183 1,162 1,200
Total Expenses 7,863 7,657 5,766
INCOME BEFORE INCOME TAXES AND EQUITY IN UNDISTRIBUTED INCOME OF SUBSIDIARIES 42,386 27,478 60,824
Income Tax Benefit 2,215 1,947 1,607
INCOME BEFORE EQUITY IN UNDISTRIBUTED INCOME OF SUBSIDIARIES 44,601 29,425 62,431
Equity in Undistributed Income of Subsidiaries 41,287 52,400 21,706
NET INCOME 85,888 81,825 84,137
Other Comprehensive Income (Loss):      
Changes in Unrealized Gain (Loss) on Securities, Available-for-Sale 46,378 (278,976) (19,891)
Changes in Unrecognized Loss in Postretirement Benefit Obligation, Net 0 54 0
TOTAL COMPREHENSIVE INCOME (LOSS) 132,266 (197,097) 64,246
Parent Company | Bank      
INCOME      
Dividends from Subsidiaries 50,000 35,000 65,000
Parent Company | Non-bank      
INCOME      
Dividends from Subsidiaries $ 0 $ 0 $ 1,470