XML 60 R43.htm IDEA: XBRL DOCUMENT v3.22.4
Fair Value (Tables)
12 Months Ended
Dec. 31, 2022
Fair Value Disclosures [Abstract]  
Schedule of Assets and Liabilities Measured at Fair Value on Recurring Basis
Assets and liabilities measured at fair value on a recurring basis, including financial assets and liabilities for which the Company has elected the fair value option, are summarized below:
 Fair Value Measurements at December 31, 2022 Using
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
Significant Other
Observable Inputs
(Level 2)
Significant
Unobservable  Inputs
(Level 3)
Total
Assets:    
U.S. Treasury$64,119 $ $ $64,119 
Obligations of State and Political Subdivisions 777,769 83 777,852 
MBS/CMO 713,775 906 714,681 
US Gov't Sponsored Entities & Agencies 205,017  205,017 
Total Securities$64,119 $1,696,561 $989 $1,761,669 
Loans Held-for-Sale$ $8,600 $ $8,600 
Derivative Assets$ $9,899 $ $9,899 
Derivative Liabilities$ $9,749 $ $9,749 
 Fair Value Measurements at December 31, 2021 Using
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
Significant Other
Observable Inputs
(Level 2)
Significant
Unobservable  Inputs
(Level 3)
Total
Assets:    
Obligations of State and Political Subdivisions$— $925,706 $— $925,706 
MBS/CMO— 791,950 — 791,950 
US Gov't Sponsored Entities & Agencies— 171,961 — 171,961 
Total Securities$— $1,889,617 $— $1,889,617 
Loans Held-for-Sale$— $10,585 $— $10,585 
Derivative Assets$— $4,519 $— $4,519 
Derivative Liabilities$— $4,762 $— $4,762 
Schedule of Aggregate Fair Value, Contractual Balance and Gains or Loss of Loans Held-for-Sale
As of December 31, 2022 and 2021, the aggregate fair value, contractual balance (including accrued interest), and gain or loss on Loans Held-for-Sale were as follows:
20222021
Aggregate Fair Value$8,600 $10,585 
Contractual Balance8,474 10,296 
Gain (Loss)126 289 
Schedule of Reconciliation of all Assets Measured at Fair Value on Recurring Basis, Using Significant Unobservable Inputs (Level 3) The table below presents a reconciliation of all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the years ended December 31, 2022 and 2021:
 Obligations of State and Political SubdivisionsMBS/CMO
 2022202120222021
Balance of Recurring Level 3 Assets at January 1$ $497 $ $— 
Total Gains (Losses) Included in Other Comprehensive Income(17)(2)(76)— 
Maturities / Calls (495) — 
Acquired through Bank Acquisition100 — 982 — 
Balance of Recurring Level 3 Assets at December 31$83 $— $906 $— 
Schedule of Assets and Liabilities Measured at Fair Value on Non-Recurring Basis
Assets and liabilities measured at fair value on a non-recurring basis are summarized below:
 Fair Value Measurements at December 31, 2022 Using
Quoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
Total
Assets:    
Individually Analyzed Loans    
Commercial and Industrial Loans$ $ $1,858 $1,858 
Commercial Real Estate Loans  10,040 10,040 
Agricultural Loans  2,970 2,970 
Consumer Loans  8 8 
Home Equity Loans  368 368 
Residential Mortgage Loans  718 718 

 Fair Value Measurements at December 31, 2021 Using
Quoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
Total
Assets:    
Individually Analyzed Loans    
Commercial and Industrial Loans$— $— $4,423 $4,423 
Commercial Real Estate Loans— — 1,672 1,672 
Agricultural Loans— — 79 79 
Consumer Loans— — — — 
Home Equity Loans— — 345 345 
Residential Mortgage Loans— — — — 
Schedule of Fair Value Assets and Liabilities Measured on Nonrecurring Basis Validation Techniques
The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at December 31, 2022 and 2021:
December 31, 2022Fair ValueValuation Technique(s)Unobservable Input(s)Range (Weighted Average)
Individually Analyzed Loans - Commercial and Industrial Loans$1,858 Sales comparison approachAdjustment for physical condition of comparable properties sold
0% - 100%
(40%)
Individually Analyzed Loans - Commercial Real Estate Loans$10,040 Sales comparison approachAdjustment for physical condition of comparable properties sold
30% - 100%
(37%)
Individually Analyzed Loans - Agricultural Loans$2,970 Sales comparison approachAdjustment for physical condition of comparable properties sold
30% - 100%
(48%)
Individually Analyzed Loans - Consumer Loans$8 Sales comparison approachAdjustment for physical condition of comparable properties sold
27% - 100%
(20%)
Individually Analyzed Loans - Home Equity Loans$368 Sales comparison approachAdjustment for physical condition of comparable properties sold
20% - 51%
(20%)
Individually Analyzed Loans - Residential Mortgage Loans$718 Sales comparison approachAdjustment for physical condition of comparable properties sold
20% -100%
(21%)
December 31, 2021Fair ValueValuation Technique(s)Unobservable Input(s)Range (Weighted Average)
Individually Analyzed Loans - Commercial and Industrial Loans$4,423 Sales comparison approachAdjustment for physical condition of comparable properties sold
30% - 100%
(69%)
Individually Analyzed Loans - Commercial Real Estate Loans$1,672 Sales comparison approachAdjustment for physical condition of comparable properties sold
 30% - 100%
(46%)
Individually Analyzed Loans - Agricultural Loans$79 Sales comparison approachAdjustment for physical condition of comparable properties sold
30% - 96%
(90%)
Individually Analyzed Loans - Consumer Loans$— Sales comparison approachAdjustment for physical condition of comparable properties sold
100%
(100%)
Individually Analyzed Loans - Home Equity Loans$345 Sales comparison approachAdjustment for physical condition of comparable properties sold
20% - 23%
(22%)
Individually Analyzed Loans - Residential Mortgage Loans$— Sales comparison approachAdjustment for physical condition of comparable properties sold
—% - —%
(—%)
Schedule of Carrying Amounts and Estimated Fair Values of Company's Financial Instruments The carrying amounts and estimated fair values of the Company’s financial instruments not previously presented are provided in the tables below for the periods ending December 31, 2022 and 2021. Not all of the Company’s assets and liabilities are considered financial instruments, and therefore are not included in the tables. Because no active market exists for a significant
portion of the Company’s financial instruments, fair value estimates were based on subjective judgments, and therefore cannot be determined with precision.
Fair Value Measurements at
December 31, 2022 Using
 Carrying ValueLevel 1Level 2Level 3Total
Financial Assets:     
Cash and Short-term Investments$119,079 $77,174 $41,905 $ $119,079 
Interest Bearing Time Deposits with Banks500  500  500 
Loans, Net3,724,804   3,688,903 3,688,903 
Accrued Interest Receivable27,741 38 10,863 16,840 27,741 
Financial Liabilities: 
Demand, Savings, and Money Market Deposits(4,921,582)(4,921,582)  (4,921,582)
Time Deposits(428,469) (426,184) (426,184)
Short-term Borrowings(101,161)(36,200)(64,961) (101,161)
Long-term Debt(102,645) (26,830)(72,272)(99,102)
Accrued Interest Payable(1,513) (1,205)(308)(1,513)

Fair Value Measurements at
December 31, 2021 Using
 Carrying ValueLevel 1Level 2Level 3Total
Financial Assets:     
Cash and Short-term Investments$396,890 $47,173 $349,717 $— $396,890 
Interest Bearing Time Deposits with Banks745 — 745 — 745 
Loans, Net2,960,278 — — 2,980,555 2,980,555 
Accrued Interest Receivable20,229 — 9,213 11,016 20,229 
Financial Liabilities:
Demand, Savings, and Money Market Deposits(4,397,217)(4,397,217)— — (4,397,217)
Time Deposits(347,099)— (347,876)— (347,876)
Short-term Borrowings(68,328)— (68,328)— (68,328)
Long-term Debt(83,855)— (28,320)(58,303)(86,623)
Accrued Interest Payable(613)— (579)(34)(613)