XML 55 R38.htm IDEA: XBRL DOCUMENT v3.22.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2022
Income Tax Disclosure [Abstract]  
Schedule of Provision for Income Taxes
The provision for income taxes consists of the following:202220212020
Current Federal$13,049 $13,437 $14,186 
Current State1,763 2,547 2,265 
Deferred Federal1,868 2,056 (2,765)
Deferred State671 608 (852)
Total$17,351 $18,648 $12,834 
Schedule of Effective Income Tax Rate Reconciliation
Effective tax rates differ from the federal statutory rate of 21% for 2022, 2021 and 2020 applied to income before income taxes due to the following:
 202220212020
Statutory Rate Times Pre-tax Income$20,827 $21,585 $15,759 
Add (Subtract) the Tax Effect of:
Income from Tax-exempt Loans and Investments(5,223)(3,872)(2,681)
Non-deductible Merger Costs177 — — 
State Income Tax, Net of Federal Tax Effect1,923 2,492 1,116 
General Business Tax Credits(1,038)(1,013)(1,085)
Company Owned Life Insurance(476)(321)(484)
Other Differences1,161 (223)209 
Total Income Taxes$17,351 $18,648 $12,834 
Schedule of Net Deferred Tax Liability
The net deferred tax asset/(liability) at December 31 consists of the following:
 20222021
Deferred Tax Assets:  
Allowance for Credit Losses$10,478 $8,470 
Lease Liability (Operating Leases)1,585 1,542 
Unrealized Loss on Securities70,234 — 
Deferred Compensation and Employee Benefits1,162 878 
Other-than-temporary Impairment246 246 
Accrued Expenses1,325 1,288 
Business Combination Fair Value Adjustments205 138 
Pension and Postretirement Plans182 200 
Other Real Estate Owned70 — 
Non-Accrual Loan Interest Income629 567 
General Business Tax Credits198 — 
Net Operating Loss Carryforward828 447 
Mortgage Servicing Rights 49 
Other1,190 1,860 
Total Deferred Tax Assets88,332 15,685 
Deferred Tax Liabilities:  
Depreciation(2,859)(2,496)
Leasing Activities, Net(10,983)(10,878)
Unrealized Gain on Securities (4,366)
FHLB Stock Dividends(488)(199)
Prepaid Expenses(684)(646)
Intangibles(3,181)(1,651)
Deferred Loan Fees(1,127)(790)
Mortgage Servicing Rights(58)— 
Right of Use Asset (Operating Leases)(1,548)(1,515)
Other(924)(75)
Total Deferred Tax Liabilities(21,852)(22,616)
Valuation Allowance — 
Net Deferred Tax Asset/(Liability)$66,480 $(6,931)